KARVESVINGEN 7 AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,8 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 206 000	12 369 000	0	0
Net Income	10 317 000	3 286 000	−3 447 000	−912 000
Total Assets	699 425 000	708 827 000	612 799 000	378 446 000
Total Equity	572 554 000	562 237 000	558 951 000	212 398 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 206 000	12 369 000	0	0
Expenditure	24 875 000	5 923 000	1 552 000	761 000
Operating Profit	17 332 000	6 446 000	−1 552 000	−761 000
Financial Income	11 000	13 000	2 429 000	205 000
Financial Costs	4 117 000	2 246 000	5 297 000	613 000
Financial Balance	−4 106 000	−2 233 000	−2 868 000	−408 000
Earnings Before Tax	13 226 000	4 213 000	−4 420 000	−1 170 000
Tax	2 910 000	927 000	−972 000	−257 000
Net Income	10 317 000	3 286 000	−3 447 000	−912 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	670 712 000	689 905 000	607 656 000	368 810 000
Total Current Assets	28 713 000	18 922 000	5 143 000	9 637 000
Total Assets	699 425 000	708 827 000	612 799 000	378 446 000
Total Retained Equity	13 603 000	3 286 000	0	0
Total Equity	572 554 000	562 237 000	558 951 000	212 398 000
Total Long-Term Debt	107 639 000	0	0	0
Total Current Debt	19 232 000	146 590 000	53 848 000	166 048 000
Total Equity and Debt	699 425 000	708 827 000	612 799 000	378 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	42 206 000	12 369 000	0	0
Revenue	42 206 000	12 369 000	0	0
Cost of Goods Sold	1 138 000	74 000	0	0
Salary Costs	0	0	0	0
Depreciation	19 443 000	4 852 000	0	0
Impairment	0	0	0	0
Expenditure	24 875 000	5 923 000	1 552 000	761 000
Operating Profit	17 332 000	6 446 000	−1 552 000	−761 000
Financial Income	11 000	13 000	2 429 000	205 000
Financial Costs	4 117 000	2 246 000	5 297 000	613 000
Financial Balance	−4 106 000	−2 233 000	−2 868 000	−408 000
Dividends	0	0	0	0
Net Income	10 317 000	3 286 000	−3 447 000	−912 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 541 000	3 468 000	2 496 000
Real Eastate	649 838 000	662 250 000	604 187 000	366 313 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 874 000	25 114 000	0	0
Total Tangible Assets	670 712 000	687 364 000	604 187 000	366 313 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	670 712 000	689 905 000	607 656 000	368 810 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 036 000	0	0	0
Total Current Assets	28 713 000	18 922 000	5 143 000	9 637 000
Total Assets	699 425 000	708 827 000	612 799 000	378 446 000
Total Equity	572 554 000	562 237 000	558 951 000	212 398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	107 639 000	0	0	0
Creditors	2 815 000	2 580 000	14 967 000	44 788 000
Unpaid Taxes	1 761 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 656 000	144 010 000	38 881 000	121 261 000
Total Current Debt	19 232 000	146 590 000	53 848 000	166 048 000
Total Equity and Debt	699 425 000	708 827 000	612 799 000	378 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,8 %	0,58 %	−0,62 %	−0,43 %
Debt-to-Equity Ratio	0,19	0	0	0
Operating Profit Margin	41,07 %	52,11 %	-	-
Current Ratio	1,49	0,13	0,1	0,06
Quick Ratio	1,49	0,13	0,1	0,06
Equity Ratio	0,82	0,79	0,91	0,56
Gross Profit Margin	97,3 %	99,4 %	-	-