OM MEASURING TOOLS AS

9016 TROMSØ

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,21

Debt-to-Equity Ratio

−0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 000	3 000	0
Net Income	0	1 000	3 000	−234 000
Total Assets	116 000	116 000	116 000	112 000
Total Equity	−533 000	−533 000	−533 000	−537 000

Income (NOK)	2021	2020	2019
Revenue	1 000	3 000	0
Expenditure	0	0	219 000
Operating Profit	1 000	3 000	−218 000
Financial Income	0	0	0
Financial Costs	0	0	16 000
Financial Balance	0	0	−16 000
Earnings Before Tax	1 000	3 000	−234 000
Tax	0	0	0
Net Income	1 000	3 000	−234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	70 000	70 000	70 000
Total Current Assets	46 000	47 000	46 000	42 000
Total Assets	116 000	116 000	116 000	112 000
Total Retained Equity	−1 533 000	−1 533 000	−1 533 000	−1 537 000
Total Equity	−533 000	−533 000	−533 000	−537 000
Total Long-Term Debt	428 000	428 000	428 000	428 000
Total Current Debt	221 000	221 000	221 000	221 000
Total Equity and Debt	116 000	116 000	116 000	112 000

Cash flow (NOK)	2021	2020	2019
Sales Income	1 000	3 000	0
Other Income	0	0	0
Revenue	1 000	3 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	36 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	219 000
Operating Profit	1 000	3 000	−218 000
Financial Income	0	0	0
Financial Costs	0	0	16 000
Financial Balance	0	0	−16 000
Dividends	0	0	0
Net Income	1 000	3 000	−234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	70 000	70 000	70 000	70 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 000	70 000	70 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	20 000	20 000	20 000
Total Current Assets	46 000	47 000	46 000	42 000
Total Assets	116 000	116 000	116 000	112 000
Total Equity	−533 000	−533 000	−533 000	−537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	428 000	428 000	428 000	428 000
Creditors	−20 000	−20 000	−20 000	−20 000
Unpaid Taxes	3 000	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	239 000	239 000	239 000	239 000
Total Current Debt	221 000	221 000	221 000	221 000
Total Equity and Debt	116 000	116 000	116 000	112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0,19 %	−0,56 %	43,58 %
Debt-to-Equity Ratio	−0,8	−0,8	−0,8	−0,8
Operating Profit Margin	-	100 %	100 %	-
Current Ratio	0,21	0,21	0,21	0,19
Quick Ratio	0,21	0,21	0,21	0,19
Equity Ratio	−4,59	−4,59	−4,59	−4,79
Gross Profit Margin	-	100 %	100 %	-