NORDLAND EVENT AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−343,91 %

Current Ratio

0,72

Debt-to-Equity Ratio

6,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 510 000	1 636 000	266 000	360 000
Net Income	−2 373 000	−17 000	−22 000	−471 000
Total Assets	11 410 000	6 851 000	609 000	491 000
Total Equity	690 000	255 000	272 000	−95 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 510 000	1 636 000	266 000	360 000
Expenditure	10 190 000	1 655 000	398 000	850 000
Operating Profit	−2 680 000	−19 000	−131 000	−490 000
Financial Income	1 000	0	1 000	0
Financial Costs	361 000	3 000	3 000	8 000
Financial Balance	−360 000	−3 000	−2 000	−8 000
Earnings Before Tax	−3 040 000	−22 000	−133 000	−498 000
Tax	−668 000	−5 000	−111 000	−27 000
Net Income	−2 373 000	−17 000	−22 000	−471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 841 000	5 399 000	1 000	0
Total Current Assets	4 569 000	1 452 000	608 000	491 000
Total Assets	11 410 000	6 851 000	609 000	491 000
Total Retained Equity	−2 849 000	−476 000	−460 000	−437 000
Total Equity	690 000	255 000	272 000	−95 000
Total Long-Term Debt	4 359 000	0	0	0
Total Current Debt	6 361 000	6 596 000	337 000	586 000
Total Equity and Debt	11 410 000	6 851 000	609 000	491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 030 000	1 128 000	9 000	34 000
Other Income	480 000	508 000	257 000	326 000
Revenue	7 510 000	1 636 000	266 000	360 000
Cost of Goods Sold	2 430 000	185 000	0	9 000
Salary Costs	4 315 000	639 000	0	0
Depreciation	836 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	10 190 000	1 655 000	398 000	850 000
Operating Profit	−2 680 000	−19 000	−131 000	−490 000
Financial Income	1 000	0	1 000	0
Financial Costs	361 000	3 000	3 000	8 000
Financial Balance	−360 000	−3 000	−2 000	−8 000
Dividends	0	0	0	0
Net Income	−2 373 000	−17 000	−22 000	−471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	6 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 841 000	5 393 000	0	0
Total Tangible Assets	6 841 000	5 393 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 841 000	5 399 000	1 000	0
Stock	382 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	208 000	57 000	342 000
Total Current Assets	4 569 000	1 452 000	608 000	491 000
Total Assets	11 410 000	6 851 000	609 000	491 000
Total Equity	690 000	255 000	272 000	−95 000
Short-Term Group Debt	3 386 000	2 573 000	0	0
Total Long-Term Debt	4 359 000	0	0	0
Creditors	894 000	3 776 000	337 000	64 000
Unpaid Taxes	185 000	86 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 896 000	161 000	0	522 000
Total Current Debt	6 361 000	6 596 000	337 000	586 000
Total Equity and Debt	11 410 000	6 851 000	609 000	491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−343,91 %	−6,67 %	−8,09 %	495,79 %
Debt-to-Equity Ratio	6,32	0	0	−0
Operating Profit Margin	−35,69 %	−1,16 %	−49,25 %	−136,11 %
Current Ratio	0,72	0,22	1,8	0,84
Quick Ratio	0,76	0,22	1,8	0,84
Equity Ratio	0,06	0,04	0,45	−0,19
Gross Profit Margin	67,64 %	88,69 %	100 %	97,5 %