HAMAR GYNEKOLOGI AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

11,4 %

Current Ratio

12,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 084 000	5 481 000	5 090 000	5 112 000
Net Income	1 213 000	2 918 000	1 940 000	2 173 000
Total Assets	11 511 000	12 506 000	9 390 000	8 505 000
Total Equity	10 638 000	9 425 000	8 508 000	6 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 084 000	5 481 000	5 090 000	5 112 000
Expenditure	2 943 000	2 761 000	2 746 000	2 620 000
Operating Profit	2 141 000	2 721 000	2 343 000	2 492 000
Financial Income	242 000	808 000	120 000	227 000
Financial Costs	707 000	2 000	1 000	0
Financial Balance	−465 000	806 000	119 000	227 000
Earnings Before Tax	1 676 000	3 527 000	2 462 000	2 719 000
Tax	463 000	610 000	522 000	547 000
Net Income	1 213 000	2 918 000	1 940 000	2 173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	979 000	330 000	484 000	648 000
Total Current Assets	10 532 000	12 176 000	8 906 000	7 857 000
Total Assets	11 511 000	12 506 000	9 390 000	8 505 000
Total Retained Equity	10 538 000	9 325 000	8 408 000	6 467 000
Total Equity	10 638 000	9 425 000	8 508 000	6 567 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	873 000	3 081 000	883 000	1 938 000
Total Equity and Debt	11 511 000	12 506 000	9 390 000	8 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 398 000	1 464 000	1 442 000	1 449 000
Other Income	3 686 000	4 016 000	3 648 000	3 663 000
Revenue	5 084 000	5 481 000	5 090 000	5 112 000
Cost of Goods Sold	86 000	115 000	93 000	134 000
Salary Costs	1 700 000	1 674 000	1 528 000	1 575 000
Depreciation	159 000	154 000	164 000	183 000
Impairment	0	0	0	0
Expenditure	2 943 000	2 761 000	2 746 000	2 620 000
Operating Profit	2 141 000	2 721 000	2 343 000	2 492 000
Financial Income	242 000	808 000	120 000	227 000
Financial Costs	707 000	2 000	1 000	0
Financial Balance	−465 000	806 000	119 000	227 000
Dividends	0	2 000 000	0	1 000 000
Net Income	1 213 000	2 918 000	1 940 000	2 173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	979 000	330 000	484 000	648 000
Total Tangible Assets	979 000	330 000	484 000	648 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	979 000	330 000	484 000	648 000
Stock	0	0	0	0
Total Investments	1 534 000	5 267 000	1 256 000	710 000
Cash, Bank	8 885 000	6 743 000	7 563 000	7 057 000
Total Current Assets	10 532 000	12 176 000	8 906 000	7 857 000
Total Assets	11 511 000	12 506 000	9 390 000	8 505 000
Total Equity	10 638 000	9 425 000	8 508 000	6 567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	120 000	154 000	103 000	121 000
Unpaid Taxes	125 000	121 000	117 000	124 000
Dividends	0	2 000 000	0	1 000 000
Other Current Debt	165 000	196 000	140 000	146 000
Total Current Debt	873 000	3 081 000	883 000	1 938 000
Total Equity and Debt	11 511 000	12 506 000	9 390 000	8 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,4 %	30,96 %	22,8 %	33,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,11 %	49,64 %	46,03 %	48,75 %
Current Ratio	12,06	3,95	10,09	4,05
Quick Ratio	12,06	3,95	10,09	4,05
Equity Ratio	0,92	0,75	0,91	0,77
Gross Profit Margin	98,31 %	97,9 %	98,17 %	97,38 %