company

ERHUS AS

1430 ÅS

Finances

Share Ownership

Return on Equity

−44,72 %

Current Ratio

9,08

Debt-to-Equity Ratio

8,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	314 000	491 000	493 000
Net Income	−165 000	3 000	18 000	81 000
Total Assets	3 423 000	3 630 000	3 627 000	4 322 000
Total Equity	369 000	534 000	531 000	513 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	314 000	491 000	493 000
Expenditure	165 000	224 000	373 000	284 000
Operating Profit	−165 000	91 000	119 000	210 000
Financial Income	0	0	0	0
Financial Costs	0	87 000	96 000	106 000
Financial Balance	0	−87 000	−96 000	−106 000
Earnings Before Tax	−165 000	4 000	23 000	104 000
Tax	0	2 000	5 000	23 000
Net Income	−165 000	3 000	18 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 087 000	3 173 000	3 261 000	3 349 000
Total Current Assets	336 000	457 000	366 000	973 000
Total Assets	3 423 000	3 630 000	3 627 000	4 322 000
Total Retained Equity	269 000	434 000	431 000	413 000
Total Equity	369 000	534 000	531 000	513 000
Total Long-Term Debt	3 017 000	3 030 000	2 854 000	3 621 000
Total Current Debt	37 000	67 000	242 000	188 000
Total Equity and Debt	3 423 000	3 630 000	3 627 000	4 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	491 000	0
Other Income	0	314 000	0	493 000
Revenue	0	314 000	491 000	493 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	87 000	87 000	87 000	168 000
Impairment	0	0	0	0
Expenditure	165 000	224 000	373 000	284 000
Operating Profit	−165 000	91 000	119 000	210 000
Financial Income	0	0	0	0
Financial Costs	0	87 000	96 000	106 000
Financial Balance	0	−87 000	−96 000	−106 000
Dividends	0	0	0	0
Net Income	−165 000	3 000	18 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	60 000	60 000	62 000
Real Eastate	3 027 000	3 114 000	3 200 000	3 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 027 000	3 114 000	3 200 000	3 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 087 000	3 173 000	3 261 000	3 349 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	316 000	410 000	317 000	924 000
Total Current Assets	336 000	457 000	366 000	973 000
Total Assets	3 423 000	3 630 000	3 627 000	4 322 000
Total Equity	369 000	534 000	531 000	513 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 017 000	3 030 000	2 854 000	3 621 000
Creditors	25 000	9 000	0	64 000
Unpaid Taxes	0	4 000	16 000	5 000
Dividends	0	0	0	0
Other Current Debt	12 000	54 000	223 000	81 000
Total Current Debt	37 000	67 000	242 000	188 000
Total Equity and Debt	3 423 000	3 630 000	3 627 000	4 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,72 %	0,56 %	3,39 %	15,79 %
Debt-to-Equity Ratio	8,18	5,67	5,37	7,06
Operating Profit Margin	-	28,98 %	24,24 %	42,6 %
Current Ratio	9,08	6,82	1,51	5,18
Quick Ratio	9,08	6,82	1,51	5,18
Equity Ratio	0,11	0,15	0,15	0,12
Gross Profit Margin	-	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English