ENGOMSVINGEN 7 AS

0373 OSLO

Finances

Share Ownership

Return on Equity

58,69 %

Current Ratio

0,44

Debt-to-Equity Ratio

4,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 983 000	3 790 000	3 726 000	3 660 000
Net Income	1 946 000	1 836 000	1 652 000	1 562 000
Total Assets	21 737 000	22 232 000	25 740 000	26 270 000
Total Equity	3 316 000	3 389 000	4 167 000	4 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 983 000	3 790 000	3 726 000	3 660 000
Expenditure	943 000	1 075 000	1 097 000	1 032 000
Operating Profit	3 040 000	2 715 000	2 629 000	2 628 000
Financial Income	0	0	0	0
Financial Costs	544 000	362 000	512 000	625 000
Financial Balance	−544 000	−362 000	−512 000	−625 000
Earnings Before Tax	2 496 000	2 354 000	2 117 000	2 003 000
Tax	549 000	518 000	466 000	441 000
Net Income	1 946 000	1 836 000	1 652 000	1 562 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 573 000	21 431 000	22 289 000	23 146 000
Total Current Assets	1 164 000	801 000	3 452 000	3 124 000
Total Assets	21 737 000	22 232 000	25 740 000	26 270 000
Total Retained Equity	506 000	579 000	1 357 000	1 343 000
Total Equity	3 316 000	3 389 000	4 167 000	4 153 000
Total Long-Term Debt	15 763 000	16 346 000	18 161 000	18 907 000
Total Current Debt	2 657 000	2 498 000	3 413 000	3 210 000
Total Equity and Debt	21 737 000	22 232 000	25 740 000	26 270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 983 000	3 790 000	3 726 000	3 660 000
Revenue	3 983 000	3 790 000	3 726 000	3 660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	858 000	858 000	858 000	871 000
Impairment	0	0	0	0
Expenditure	943 000	1 075 000	1 097 000	1 032 000
Operating Profit	3 040 000	2 715 000	2 629 000	2 628 000
Financial Income	0	0	0	0
Financial Costs	544 000	362 000	512 000	625 000
Financial Balance	−544 000	−362 000	−512 000	−625 000
Dividends	0	0	0	1 290 000
Net Income	1 946 000	1 836 000	1 652 000	1 562 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 573 000	21 431 000	22 289 000	23 146 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 573 000	21 431 000	22 289 000	23 146 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 573 000	21 431 000	22 289 000	23 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 114 000	760 000	1 261 000	82 000
Total Current Assets	1 164 000	801 000	3 452 000	3 124 000
Total Assets	21 737 000	22 232 000	25 740 000	26 270 000
Total Equity	3 316 000	3 389 000	4 167 000	4 153 000
Short-Term Group Debt	2 589 000	2 394 000	2 100 000	1 714 000
Total Long-Term Debt	15 763 000	16 346 000	18 161 000	18 907 000
Creditors	69 000	42 000	0	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 290 000
Other Current Debt	0	62 000	1 313 000	153 000
Total Current Debt	2 657 000	2 498 000	3 413 000	3 210 000
Total Equity and Debt	21 737 000	22 232 000	25 740 000	26 270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,69 %	54,18 %	39,64 %	37,61 %
Debt-to-Equity Ratio	4,75	4,82	4,36	4,55
Operating Profit Margin	76,32 %	71,64 %	70,56 %	71,8 %
Current Ratio	0,44	0,32	1,01	0,97
Quick Ratio	0,44	0,32	1,01	0,97
Equity Ratio	0,15	0,15	0,16	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %