EMWI AS

5238 RÅDAL

Finances

Return on Equity

3,28 %

Current Ratio

102,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	45 000	−73 000	−272 000	68 000
Total Assets	1 375 000	1 330 000	1 401 000	1 674 000
Total Equity	1 373 000	1 328 000	1 401 000	1 674 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	35 000	28 000	31 000
Operating Profit	−26 000	−35 000	−28 000	−31 000
Financial Income	71 000	33 000	186 000	100 000
Financial Costs	0	71 000	429 000	0
Financial Balance	71 000	−38 000	−243 000	100 000
Earnings Before Tax	45 000	−73 000	−272 000	68 000
Tax	0	0	0	0
Net Income	45 000	−73 000	−272 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 170 000	1 173 000	1 173 000	1 004 000
Total Current Assets	205 000	157 000	228 000	670 000
Total Assets	1 375 000	1 330 000	1 401 000	1 674 000
Total Retained Equity	1 273 000	1 228 000	1 301 000	1 574 000
Total Equity	1 373 000	1 328 000	1 401 000	1 674 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	2 000	0	0
Total Equity and Debt	1 375 000	1 330 000	1 401 000	1 674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	35 000	28 000	31 000
Operating Profit	−26 000	−35 000	−28 000	−31 000
Financial Income	71 000	33 000	186 000	100 000
Financial Costs	0	71 000	429 000	0
Financial Balance	71 000	−38 000	−243 000	100 000
Dividends	0	0	0	0
Net Income	45 000	−73 000	−272 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 170 000	1 173 000	1 173 000	1 004 000
Total Fixed Assets	1 170 000	1 173 000	1 173 000	1 004 000
Stock	0	0	0	0
Total Investments	105 000	59 000	159 000	590 000
Cash, Bank	72 000	98 000	70 000	80 000
Total Current Assets	205 000	157 000	228 000	670 000
Total Assets	1 375 000	1 330 000	1 401 000	1 674 000
Total Equity	1 373 000	1 328 000	1 401 000	1 674 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	2 000	0	0
Total Equity and Debt	1 375 000	1 330 000	1 401 000	1 674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,28 %	−5,5 %	−19,41 %	4,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	102,5	78,5	-	-
Quick Ratio	102,5	78,5	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-