TONY TYSNES MUR & ENTREPRENØRSERVICE AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

45,37 %

Current Ratio

4,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 907 000	2 663 000	1 247 000	1 252 000
Net Income	93 000	248 000	31 000	37 000
Total Assets	269 000	1 024 000	147 000	183 000
Total Equity	205 000	112 000	−136 000	−167 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 907 000	2 663 000	1 247 000	1 252 000
Expenditure	1 804 000	2 407 000	1 192 000	1 183 000
Operating Profit	104 000	257 000	56 000	69 000
Financial Income	−1 000	1 000	0	2 000
Financial Costs	10 000	10 000	25 000	33 000
Financial Balance	−11 000	−9 000	−25 000	−31 000
Earnings Before Tax	93 000	248 000	31 000	37 000
Tax	0	0	0	0
Net Income	93 000	248 000	31 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	70 000	71 000
Total Current Assets	269 000	1 024 000	77 000	113 000
Total Assets	269 000	1 024 000	147 000	183 000
Total Retained Equity	105 000	12 000	−236 000	−267 000
Total Equity	205 000	112 000	−136 000	−167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	64 000	912 000	283 000	351 000
Total Equity and Debt	269 000	1 024 000	147 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 907 000	2 663 000	1 247 000	1 252 000
Other Income	0	0	0	0
Revenue	1 907 000	2 663 000	1 247 000	1 252 000
Cost of Goods Sold	1 206 000	1 469 000	458 000	653 000
Salary Costs	427 000	705 000	552 000	367 000
Depreciation	0	0	1 000	17 000
Impairment	0	0	0	0
Expenditure	1 804 000	2 407 000	1 192 000	1 183 000
Operating Profit	104 000	257 000	56 000	69 000
Financial Income	−1 000	1 000	0	2 000
Financial Costs	10 000	10 000	25 000	33 000
Financial Balance	−11 000	−9 000	−25 000	−31 000
Dividends	0	0	0	0
Net Income	93 000	248 000	31 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	0	0	70 000	70 000
Total Fixed Assets	0	0	70 000	71 000
Stock	0	0	65 000	91 000
Total Investments	0	0	0	0
Cash, Bank	162 000	463 000	7 000	7 000
Total Current Assets	269 000	1 024 000	77 000	113 000
Total Assets	269 000	1 024 000	147 000	183 000
Total Equity	205 000	112 000	−136 000	−167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	563 000	15 000	46 000
Unpaid Taxes	31 000	88 000	62 000	93 000
Dividends	0	0	0	0
Other Current Debt	33 000	262 000	101 000	29 000
Total Current Debt	64 000	912 000	283 000	351 000
Total Equity and Debt	269 000	1 024 000	147 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,37 %	221,43 %	−22,79 %	−22,16 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	5,45 %	9,65 %	4,49 %	5,51 %
Current Ratio	4,2	1,12	0,27	0,32
Quick Ratio	4,2	1,12	0,35	0,43
Equity Ratio	0,76	0,11	−0,93	−0,91
Gross Profit Margin	36,76 %	44,84 %	63,27 %	47,84 %