SKI LOGISTIKKPARK 5 AS

0256 OSLO

Finances

Share Ownership

Return on Equity

13,62 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 534 000	6 207 000	6 096 000	2 999 000
Net Income	906 000	965 000	431 000	−833 000
Total Assets	79 818 000	80 672 000	80 810 000	89 781 000
Total Equity	6 651 000	6 387 000	5 967 000	5 377 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 534 000	6 207 000	6 096 000	2 999 000
Expenditure	3 144 000	2 769 000	2 876 000	2 491 000
Operating Profit	3 390 000	3 438 000	3 219 000	509 000
Financial Income	0	0	0	0
Financial Costs	2 228 000	2 200 000	2 667 000	1 576 000
Financial Balance	−2 228 000	−2 200 000	−2 667 000	−1 576 000
Earnings Before Tax	1 162 000	1 237 000	553 000	−1 068 000
Tax	256 000	272 000	122 000	−235 000
Net Income	906 000	965 000	431 000	−833 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 499 000	78 471 000	80 556 000	82 819 000
Total Current Assets	2 319 000	2 201 000	254 000	6 962 000
Total Assets	79 818 000	80 672 000	80 810 000	89 781 000
Total Retained Equity	1 115 000	851 000	431 000	0
Total Equity	6 651 000	6 387 000	5 967 000	5 377 000
Total Long-Term Debt	1 978 000	1 904 000	1 785 000	1 619 000
Total Current Debt	71 189 000	72 382 000	73 058 000	82 786 000
Total Equity and Debt	79 818 000	80 672 000	80 810 000	89 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 534 000	6 207 000	6 096 000	2 999 000
Revenue	6 534 000	6 207 000	6 096 000	2 999 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 294 000	2 294 000	2 294 000	1 202 000
Impairment	0	0	0	0
Expenditure	3 144 000	2 769 000	2 876 000	2 491 000
Operating Profit	3 390 000	3 438 000	3 219 000	509 000
Financial Income	0	0	0	0
Financial Costs	2 228 000	2 200 000	2 667 000	1 576 000
Financial Balance	−2 228 000	−2 200 000	−2 667 000	−1 576 000
Dividends	0	0	0	0
Net Income	906 000	965 000	431 000	−833 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	77 409 000	78 321 000	80 346 000	82 549 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	90 000	150 000	210 000	270 000
Total Tangible Assets	77 499 000	78 471 000	80 556 000	82 819 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 499 000	78 471 000	80 556 000	82 819 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 319 000	2 201 000	254 000	6 962 000
Total Assets	79 818 000	80 672 000	80 810 000	89 781 000
Total Equity	6 651 000	6 387 000	5 967 000	5 377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 978 000	1 904 000	1 785 000	1 619 000
Creditors	429 000	48 000	13 000	31 000
Unpaid Taxes	364 000	422 000	397 000	313 000
Dividends	0	0	0	0
Other Current Debt	70 396 000	71 911 000	72 648 000	82 442 000
Total Current Debt	71 189 000	72 382 000	73 058 000	82 786 000
Total Equity and Debt	79 818 000	80 672 000	80 810 000	89 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,62 %	15,11 %	7,22 %	−15,49 %
Debt-to-Equity Ratio	0,3	0,3	0,3	0,3
Operating Profit Margin	51,88 %	55,39 %	52,81 %	16,97 %
Current Ratio	0,03	0,03	0	0,08
Quick Ratio	0,03	0,03	0	0,08
Equity Ratio	0,08	0,08	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %