company

ABOX AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 890 000	2 797 000	2 855 000	2 946 000
Net Income	0	58 000	210 000	−203 000
Total Assets	1 136 000	1 135 000	618 000	510 000
Total Equity	312 000	311 000	312 000	102 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 890 000	2 797 000	2 855 000	2 946 000
Expenditure	2 879 000	2 721 000	2 574 000	3 149 000
Operating Profit	11 000	77 000	282 000	−202 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	72 000	2 000
Financial Balance	−2 000	−2 000	−72 000	−2 000
Earnings Before Tax	10 000	75 000	210 000	−203 000
Tax	9 000	16 000	0	0
Net Income	0	58 000	210 000	−203 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	133 000	83 000	115 000	154 000
Total Current Assets	1 002 000	1 052 000	503 000	357 000
Total Assets	1 136 000	1 135 000	618 000	510 000
Total Retained Equity	212 000	211 000	212 000	2 000
Total Equity	312 000	311 000	312 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	824 000	824 000	306 000	409 000
Total Equity and Debt	1 136 000	1 135 000	618 000	510 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 731 000	2 012 000	2 745 000	2 836 000
Other Income	1 159 000	785 000	110 000	110 000
Revenue	2 890 000	2 797 000	2 855 000	2 946 000
Cost of Goods Sold	20 000	73 000	15 000	76 000
Salary Costs	515 000	754 000	1 049 000	1 040 000
Depreciation	40 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	2 879 000	2 721 000	2 574 000	3 149 000
Operating Profit	11 000	77 000	282 000	−202 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	72 000	2 000
Financial Balance	−2 000	−2 000	−72 000	−2 000
Dividends	0	0	0	0
Net Income	0	58 000	210 000	−203 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	20 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	114 000	66 000	99 000	132 000
Total Tangible Assets	114 000	66 000	99 000	132 000
Total Fiancial Fixed Assets	0	16 000	16 000	22 000
Total Fixed Assets	133 000	83 000	115 000	154 000
Stock	0	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	52 000	70 000	204 000	77 000
Total Current Assets	1 002 000	1 052 000	503 000	357 000
Total Assets	1 136 000	1 135 000	618 000	510 000
Total Equity	312 000	311 000	312 000	102 000
Short-Term Group Debt	427 000	75 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	163 000	429 000	91 000	181 000
Unpaid Taxes	65 000	79 000	131 000	49 000
Dividends	0	0	0	0
Other Current Debt	141 000	240 000	84 000	179 000
Total Current Debt	824 000	824 000	306 000	409 000
Total Equity and Debt	1 136 000	1 135 000	618 000	510 000

Financial indicators	2021	2020	2019	2018
Return on Equity	0 %	18,65 %	67,31 %	−199,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,38 %	2,75 %	9,88 %	−6,86 %
Current Ratio	1,22	1,28	1,64	0,87
Quick Ratio	1,22	1,28	1,65	0,88
Equity Ratio	0,27	0,27	0,5	0,2
Gross Profit Margin	99,31 %	97,39 %	99,47 %	97,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English