BUCCI ARKITEKTUR & DESIGN AS

6065 ULSTEINVIK

Finances

Share Ownership

Return on Equity

−11,23 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 844 000	5 524 000	3 159 000	2 777 000
Net Income	−137 000	519 000	327 000	140 000
Total Assets	2 426 000	3 348 000	2 611 000	2 393 000
Total Equity	1 220 000	1 392 000	1 045 000	718 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 844 000	5 524 000	3 159 000	2 777 000
Expenditure	4 988 000	4 849 000	2 712 000	2 540 000
Operating Profit	−144 000	675 000	447 000	237 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	1 000	4 000	24 000	53 000
Financial Balance	0	−4 000	−23 000	−51 000
Earnings Before Tax	−143 000	671 000	424 000	186 000
Tax	−6 000	152 000	97 000	46 000
Net Income	−137 000	519 000	327 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	426 000	784 000	536 000	675 000
Total Current Assets	2 000 000	2 563 000	2 075 000	1 717 000
Total Assets	2 426 000	3 348 000	2 611 000	2 393 000
Total Retained Equity	1 020 000	1 192 000	845 000	518 000
Total Equity	1 220 000	1 392 000	1 045 000	718 000
Total Long-Term Debt	3 000	19 000	1 080 000	1 212 000
Total Current Debt	1 204 000	1 937 000	487 000	462 000
Total Equity and Debt	2 426 000	3 348 000	2 611 000	2 393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 844 000	5 524 000	3 159 000	2 777 000
Other Income	0	0	0	0
Revenue	4 844 000	5 524 000	3 159 000	2 777 000
Cost of Goods Sold	8 000	22 000	0	0
Salary Costs	3 775 000	3 872 000	2 027 000	1 825 000
Depreciation	138 000	124 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	4 988 000	4 849 000	2 712 000	2 540 000
Operating Profit	−144 000	675 000	447 000	237 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	1 000	4 000	24 000	53 000
Financial Balance	0	−4 000	−23 000	−51 000
Dividends	0	0	0	0
Net Income	−137 000	519 000	327 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	47 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	426 000	564 000	536 000	629 000
Total Tangible Assets	426 000	564 000	536 000	629 000
Total Fiancial Fixed Assets	0	220 000	0	0
Total Fixed Assets	426 000	784 000	536 000	675 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 195 000	1 263 000	1 554 000	748 000
Total Current Assets	2 000 000	2 563 000	2 075 000	1 717 000
Total Assets	2 426 000	3 348 000	2 611 000	2 393 000
Total Equity	1 220 000	1 392 000	1 045 000	718 000
Short-Term Group Debt	45 000	220 000	0	0
Total Long-Term Debt	3 000	19 000	1 080 000	1 212 000
Creditors	60 000	280 000	47 000	15 000
Unpaid Taxes	538 000	688 000	227 000	284 000
Dividends	0	0	0	0
Other Current Debt	561 000	640 000	186 000	163 000
Total Current Debt	1 204 000	1 937 000	487 000	462 000
Total Equity and Debt	2 426 000	3 348 000	2 611 000	2 393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,23 %	37,28 %	31,29 %	19,5 %
Debt-to-Equity Ratio	0	0,01	1,03	1,69
Operating Profit Margin	−2,97 %	12,22 %	14,15 %	8,53 %
Current Ratio	1,66	1,32	4,26	3,72
Quick Ratio	1,66	1,32	4,26	3,72
Equity Ratio	0,5	0,42	0,4	0,3
Gross Profit Margin	99,83 %	99,6 %	100 %	100 %