8M CONSULTING AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

−50 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 212 000	578 000	476 000	1 466 000
Net Income	−39 000	8 000	−5 000	−5 000
Total Assets	924 000	410 000	234 000	599 000
Total Equity	78 000	117 000	110 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 212 000	578 000	476 000	1 466 000
Expenditure	1 252 000	570 000	482 000	1 472 000
Operating Profit	−40 000	8 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−39 000	8 000	−5 000	−5 000
Tax	0	0	0	0
Net Income	−39 000	8 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	924 000	410 000	234 000	599 000
Total Assets	924 000	410 000	234 000	599 000
Total Retained Equity	−22 000	17 000	10 000	15 000
Total Equity	78 000	117 000	110 000	115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	846 000	293 000	124 000	484 000
Total Equity and Debt	924 000	410 000	234 000	599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 212 000	578 000	476 000	1 466 000
Other Income	0	0	0	0
Revenue	1 212 000	578 000	476 000	1 466 000
Cost of Goods Sold	0	−21 000	45 000	29 000
Salary Costs	1 077 000	443 000	205 000	1 240 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 252 000	570 000	482 000	1 472 000
Operating Profit	−40 000	8 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−39 000	8 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	201 000	166 000	433 000
Total Current Assets	924 000	410 000	234 000	599 000
Total Assets	924 000	410 000	234 000	599 000
Total Equity	78 000	117 000	110 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	635 000	236 000	48 000	241 000
Dividends	0	0	0	0
Other Current Debt	212 000	57 000	76 000	243 000
Total Current Debt	846 000	293 000	124 000	484 000
Total Equity and Debt	924 000	410 000	234 000	599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50 %	6,84 %	−4,55 %	−4,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,3 %	1,38 %	−1,26 %	−0,41 %
Current Ratio	1,09	1,4	1,89	1,24
Quick Ratio	1,09	1,4	1,89	1,24
Equity Ratio	0,08	0,29	0,47	0,19
Gross Profit Margin	100 %	103,63 %	90,55 %	98,02 %