EAZYCOM AS

4344 BRYNE

Finances

Return on Equity

4,21 %

Current Ratio

4,85

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 834 000	2 712 000	1 892 000	2 004 000
Net Income	282 000	1 506 000	297 000	623 000
Total Assets	9 125 000	8 885 000	6 399 000	6 421 000
Total Equity	6 701 000	6 919 000	5 413 000	5 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 834 000	2 712 000	1 892 000	2 004 000
Expenditure	1 122 000	1 771 000	1 665 000	1 470 000
Operating Profit	1 711 000	941 000	227 000	535 000
Financial Income	570 000	1 255 000	942 000	496 000
Financial Costs	1 729 000	368 000	775 000	194 000
Financial Balance	−1 159 000	887 000	167 000	302 000
Earnings Before Tax	552 000	1 828 000	394 000	837 000
Tax	270 000	322 000	97 000	214 000
Net Income	282 000	1 506 000	297 000	623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 121 000	2 974 000	2 057 000	2 011 000
Total Current Assets	6 004 000	5 912 000	4 342 000	4 410 000
Total Assets	9 125 000	8 885 000	6 399 000	6 421 000
Total Retained Equity	6 601 000	6 819 000	5 313 000	5 016 000
Total Equity	6 701 000	6 919 000	5 413 000	5 116 000
Total Long-Term Debt	1 184 000	1 241 000	597 000	659 000
Total Current Debt	1 239 000	725 000	388 000	646 000
Total Equity and Debt	9 125 000	8 885 000	6 399 000	6 421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 833 000	2 712 000	1 884 000	1 967 000
Other Income	0	0	8 000	37 000
Revenue	2 834 000	2 712 000	1 892 000	2 004 000
Cost of Goods Sold	0	0	0	0
Salary Costs	858 000	1 454 000	1 273 000	969 000
Depreciation	5 000	7 000	10 000	18 000
Impairment	0	0	0	0
Expenditure	1 122 000	1 771 000	1 665 000	1 470 000
Operating Profit	1 711 000	941 000	227 000	535 000
Financial Income	570 000	1 255 000	942 000	496 000
Financial Costs	1 729 000	368 000	775 000	194 000
Financial Balance	−1 159 000	887 000	167 000	302 000
Dividends	500 000	0	0	0
Net Income	282 000	1 506 000	297 000	623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	3 000
Fixtures	0	5 000	12 000	19 000
Total Tangible Assets	0	5 000	12 000	23 000
Total Fiancial Fixed Assets	3 121 000	2 969 000	2 045 000	1 988 000
Total Fixed Assets	3 121 000	2 974 000	2 057 000	2 011 000
Stock	0	0	0	0
Total Investments	3 812 000	4 419 000	2 965 000	1 046 000
Cash, Bank	2 110 000	1 428 000	1 112 000	2 334 000
Total Current Assets	6 004 000	5 912 000	4 342 000	4 410 000
Total Assets	9 125 000	8 885 000	6 399 000	6 421 000
Total Equity	6 701 000	6 919 000	5 413 000	5 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 184 000	1 241 000	597 000	659 000
Creditors	46 000	21 000	37 000	102 000
Unpaid Taxes	274 000	238 000	115 000	222 000
Dividends	500 000	0	0	0
Other Current Debt	149 000	145 000	139 000	110 000
Total Current Debt	1 239 000	725 000	388 000	646 000
Total Equity and Debt	9 125 000	8 885 000	6 399 000	6 421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,21 %	21,77 %	5,49 %	12,18 %
Debt-to-Equity Ratio	0,18	0,18	0,11	0,13
Operating Profit Margin	60,37 %	34,7 %	12 %	26,7 %
Current Ratio	4,85	8,15	11,19	6,83
Quick Ratio	4,85	8,15	11,19	6,83
Equity Ratio	0,73	0,78	0,85	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %