BUSKERUD PROSJEKT PARTNER AS

3614 KONGSBERG

Finances

Share Ownership

Return on Equity

72,34 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	981 000	871 000	933 000	1 019 000
Net Income	34 000	−12 000	28 000	57 000
Total Assets	261 000	135 000	181 000	188 000
Total Equity	47 000	14 000	26 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	981 000	871 000	933 000	1 019 000
Expenditure	946 000	883 000	904 000	959 000
Operating Profit	34 000	−12 000	28 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Earnings Before Tax	34 000	−12 000	28 000	57 000
Tax	0	0	0	0
Net Income	34 000	−12 000	28 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	18 000	54 000
Total Current Assets	261 000	134 000	163 000	134 000
Total Assets	261 000	135 000	181 000	188 000
Total Retained Equity	−53 000	−86 000	−74 000	−102 000
Total Equity	47 000	14 000	26 000	−2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	213 000	121 000	155 000	190 000
Total Equity and Debt	261 000	135 000	181 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	981 000	871 000	933 000	988 000
Other Income	0	0	0	31 000
Revenue	981 000	871 000	933 000	1 019 000
Cost of Goods Sold	21 000	9 000	33 000	17 000
Salary Costs	615 000	494 000	492 000	493 000
Depreciation	0	18 000	36 000	83 000
Impairment	0	0	0	0
Expenditure	946 000	883 000	904 000	959 000
Operating Profit	34 000	−12 000	28 000	60 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Dividends	0	0	0	0
Net Income	34 000	−12 000	28 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	18 000	54 000
Total Tangible Assets	0	0	18 000	54 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	18 000	54 000
Stock	87 000	19 000	19 000	22 000
Total Investments	0	0	0	0
Cash, Bank	22 000	84 000	108 000	27 000
Total Current Assets	261 000	134 000	163 000	134 000
Total Assets	261 000	135 000	181 000	188 000
Total Equity	47 000	14 000	26 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	15 000	26 000	0
Unpaid Taxes	56 000	59 000	76 000	60 000
Dividends	0	0	0	0
Other Current Debt	155 000	47 000	54 000	129 000
Total Current Debt	213 000	121 000	155 000	190 000
Total Equity and Debt	261 000	135 000	181 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,34 %	−85,71 %	107,69 %	−2 850 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	3,47 %	−1,38 %	3 %	5,89 %
Current Ratio	1,23	1,11	1,05	0,71
Quick Ratio	2,07	1,31	1,2	0,8
Equity Ratio	0,18	0,1	0,14	−0,01
Gross Profit Margin	97,86 %	98,97 %	96,46 %	98,33 %