company

BORGE REVISJON AS

3017 DRAMMEN

Finances

Share Ownership

Return on Equity

373,58 %

Current Ratio

1,06

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 077 000	3 157 000	2 512 000	2 497 000
Net Income	198 000	267 000	163 000	139 000
Total Assets	963 000	841 000	616 000	639 000
Total Equity	53 000	55 000	47 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 077 000	3 157 000	2 512 000	2 497 000
Expenditure	3 824 000	2 814 000	2 303 000	2 319 000
Operating Profit	253 000	342 000	209 000	178 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	254 000	342 000	209 000	178 000
Tax	56 000	75 000	46 000	39 000
Net Income	198 000	267 000	163 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	3 000	4 000
Total Current Assets	963 000	841 000	613 000	635 000
Total Assets	963 000	841 000	616 000	639 000
Total Retained Equity	21 000	23 000	15 000	13 000
Total Equity	53 000	55 000	47 000	45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	910 000	786 000	568 000	594 000
Total Equity and Debt	963 000	841 000	616 000	639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 056 000	3 149 000	2 509 000	2 496 000
Other Income	21 000	8 000	4 000	1 000
Revenue	4 077 000	3 157 000	2 512 000	2 497 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 174 000	2 210 000	1 720 000	1 767 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 824 000	2 814 000	2 303 000	2 319 000
Operating Profit	253 000	342 000	209 000	178 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	200 000	260 000	160 000	140 000
Net Income	198 000	267 000	163 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	3 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	490 000	560 000	303 000	431 000
Total Current Assets	963 000	841 000	613 000	635 000
Total Assets	963 000	841 000	616 000	639 000
Total Equity	53 000	55 000	47 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	14 000	11 000	65 000
Unpaid Taxes	330 000	213 000	168 000	166 000
Dividends	200 000	260 000	160 000	140 000
Other Current Debt	301 000	227 000	184 000	185 000
Total Current Debt	910 000	786 000	568 000	594 000
Total Equity and Debt	963 000	841 000	616 000	639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	373,58 %	485,45 %	346,81 %	308,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,21 %	10,83 %	8,32 %	7,13 %
Current Ratio	1,06	1,07	1,08	1,07
Quick Ratio	1,06	1,07	1,08	1,07
Equity Ratio	0,06	0,07	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English