FJORDGATA 2 AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

7,1 %

Current Ratio

1,39

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 331 000	1 308 000	727 000
Net Income	723 000	657 000	544 000	533 000
Total Assets	13 383 000	12 840 000	12 859 000	10 666 000
Total Equity	10 183 000	10 061 000	10 004 000	10 184 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 331 000	1 308 000	727 000
Expenditure	426 000	475 000	593 000	198 000
Operating Profit	941 000	856 000	714 000	529 000
Financial Income	6 000	6 000	4 000	154 000
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	4 000	154 000
Earnings Before Tax	947 000	862 000	718 000	683 000
Tax	224 000	206 000	174 000	150 000
Net Income	723 000	657 000	544 000	533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 309 000	11 015 000	11 243 000	9 789 000
Total Current Assets	2 074 000	1 826 000	1 616 000	877 000
Total Assets	13 383 000	12 840 000	12 859 000	10 666 000
Total Retained Equity	3 730 000	3 008 000	2 765 000	2 945 000
Total Equity	10 183 000	10 061 000	10 004 000	10 184 000
Total Long-Term Debt	1 705 000	1 718 000	1 731 000	0
Total Current Debt	1 494 000	1 061 000	1 123 000	482 000
Total Equity and Debt	13 383 000	12 840 000	12 859 000	10 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 367 000	1 331 000	1 308 000	727 000
Other Income	0	0	0	0
Revenue	1 367 000	1 331 000	1 308 000	727 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	232 000	228 000	223 000	14 000
Impairment	0	0	0	0
Expenditure	426 000	475 000	593 000	198 000
Operating Profit	941 000	856 000	714 000	529 000
Financial Income	6 000	6 000	4 000	154 000
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	4 000	154 000
Dividends	600 000	600 000	725 000	0
Net Income	723 000	657 000	544 000	533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	478 000	497 000	515 000	537 000
Real Eastate	10 818 000	10 501 000	10 728 000	200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	0	0
Total Tangible Assets	10 831 000	10 518 000	10 728 000	200 000
Total Fiancial Fixed Assets	0	0	0	9 052 000
Total Fixed Assets	11 309 000	11 015 000	11 243 000	9 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 882 000	1 619 000	925 000	583 000
Total Current Assets	2 074 000	1 826 000	1 616 000	877 000
Total Assets	13 383 000	12 840 000	12 859 000	10 666 000
Total Equity	10 183 000	10 061 000	10 004 000	10 184 000
Short-Term Group Debt	0	0	0	99 000
Total Long-Term Debt	1 705 000	1 718 000	1 731 000	0
Creditors	451 000	27 000	31 000	72 000
Unpaid Taxes	222 000	210 000	199 000	147 000
Dividends	600 000	600 000	725 000	0
Other Current Debt	2 000	24 000	2 000	0
Total Current Debt	1 494 000	1 061 000	1 123 000	482 000
Total Equity and Debt	13 383 000	12 840 000	12 859 000	10 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,1 %	6,53 %	5,44 %	5,23 %
Debt-to-Equity Ratio	0,17	0,17	0,17	0
Operating Profit Margin	68,84 %	64,31 %	54,59 %	72,76 %
Current Ratio	1,39	1,72	1,44	1,82
Quick Ratio	1,39	1,72	1,44	1,82
Equity Ratio	0,76	0,78	0,78	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %