SLETTVOLL EIENDOM AS

8372 GRAVDAL

Finances

Share Ownership

Return on Equity

9,39 %

Current Ratio

12,48

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	103 000	66 000	66 000
Net Income	26 000	38 000	23 000	2 000
Total Assets	526 000	497 000	457 000	391 000
Total Equity	277 000	251 000	213 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	103 000	66 000	66 000
Expenditure	39 000	51 000	34 000	60 000
Operating Profit	36 000	52 000	32 000	6 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Earnings Before Tax	34 000	50 000	30 000	4 000
Tax	8 000	12 000	7 000	1 000
Net Income	26 000	38 000	23 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	183 000	123 000	132 000
Total Current Assets	362 000	314 000	333 000	259 000
Total Assets	526 000	497 000	457 000	391 000
Total Retained Equity	177 000	151 000	113 000	90 000
Total Equity	277 000	251 000	213 000	190 000
Total Long-Term Debt	220 000	220 000	220 000	220 000
Total Current Debt	29 000	26 000	24 000	−19 000
Total Equity and Debt	526 000	497 000	457 000	391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	75 000	103 000	66 000	66 000
Revenue	75 000	103 000	66 000	66 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	39 000	51 000	34 000	60 000
Operating Profit	36 000	52 000	32 000	6 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	26 000	38 000	23 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	106 000	114 000	123 000	132 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	106 000	114 000	123 000	132 000
Total Fiancial Fixed Assets	59 000	69 000	0	0
Total Fixed Assets	164 000	183 000	123 000	132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	325 000	183 000	214 000	247 000
Total Current Assets	362 000	314 000	333 000	259 000
Total Assets	526 000	497 000	457 000	391 000
Total Equity	277 000	251 000	213 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	220 000	220 000	220 000	220 000
Creditors	−1 000	−5 000	8 000	−22 000
Unpaid Taxes	15 000	12 000	14 000	8 000
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	−5 000	−5 000
Total Current Debt	29 000	26 000	24 000	−19 000
Total Equity and Debt	526 000	497 000	457 000	391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,39 %	15,14 %	10,8 %	1,05 %
Debt-to-Equity Ratio	0,79	0,88	1,03	1,16
Operating Profit Margin	48 %	50,49 %	48,48 %	9,09 %
Current Ratio	12,48	12,08	13,88	−13,63
Quick Ratio	12,48	12,08	13,88	−13,63
Equity Ratio	0,53	0,51	0,47	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %