company

NAVARVEIEN 6 AS

7820 SPILLUM

Finances

Share Ownership

Return on Equity

8,31 %

Current Ratio

12,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	478 000	478 000	488 000	478 000
Net Income	213 000	172 000	212 000	188 000
Total Assets	2 753 000	2 528 000	2 368 000	2 157 000
Total Equity	2 563 000	2 350 000	2 178 000	1 967 000

Income (NOK)	2022	2021	2020	2019
Revenue	478 000	478 000	488 000	478 000
Expenditure	205 000	258 000	217 000	238 000
Operating Profit	273 000	221 000	271 000	241 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	273 000	221 000	271 000	241 000
Tax	60 000	49 000	60 000	53 000
Net Income	213 000	172 000	212 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	408 000	438 000	502 000	569 000
Total Current Assets	2 345 000	2 090 000	1 866 000	1 589 000
Total Assets	2 753 000	2 528 000	2 368 000	2 157 000
Total Retained Equity	1 668 000	1 455 000	1 283 000	1 072 000
Total Equity	2 563 000	2 350 000	2 178 000	1 967 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	178 000	190 000	191 000
Total Equity and Debt	2 753 000	2 528 000	2 368 000	2 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	478 000	478 000	488 000	478 000
Revenue	478 000	478 000	488 000	478 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	74 000	76 000	78 000
Impairment	0	0	0	0
Expenditure	205 000	258 000	217 000	238 000
Operating Profit	273 000	221 000	271 000	241 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	213 000	172 000	212 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	77 000	72 000	62 000	52 000
Real Eastate	316 000	367 000	440 000	514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	316 000	367 000	440 000	517 000
Total Fiancial Fixed Assets	15 000	0	0	0
Total Fixed Assets	408 000	438 000	502 000	569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 748 000	1 485 000	1 261 000	975 000
Total Current Assets	2 345 000	2 090 000	1 866 000	1 589 000
Total Assets	2 753 000	2 528 000	2 368 000	2 157 000
Total Equity	2 563 000	2 350 000	2 178 000	1 967 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	4 000	1 000
Unpaid Taxes	117 000	117 000	117 000	118 000
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	9 000
Total Current Debt	189 000	178 000	190 000	191 000
Total Equity and Debt	2 753 000	2 528 000	2 368 000	2 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,31 %	7,32 %	9,73 %	9,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,11 %	46,23 %	55,53 %	50,42 %
Current Ratio	12,41	11,74	9,82	8,32
Quick Ratio	12,41	11,74	9,82	8,32
Equity Ratio	0,93	0,93	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English