BØLERVEIEN AS

0161 OSLO

Finances

Share Ownership

Return on Equity

148,18 %

Current Ratio

0,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 356 000	10 473 000	10 421 000	11 042 000
Net Income	5 576 000	5 125 000	5 908 000	6 166 000
Total Assets	14 783 000	14 222 000	14 469 000	13 511 000
Total Equity	3 763 000	3 972 000	3 178 000	3 414 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 356 000	10 473 000	10 421 000	11 042 000
Expenditure	4 289 000	3 909 000	2 871 000	3 185 000
Operating Profit	7 068 000	6 564 000	7 549 000	7 857 000
Financial Income	80 000	8 000	25 000	49 000
Financial Costs	0	1 000	0	0
Financial Balance	80 000	7 000	25 000	49 000
Earnings Before Tax	7 149 000	6 570 000	7 574 000	7 906 000
Tax	1 573 000	1 446 000	1 666 000	1 740 000
Net Income	5 576 000	5 125 000	5 908 000	6 166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 194 000	8 461 000	8 625 000	8 008 000
Total Current Assets	6 589 000	5 761 000	5 844 000	5 503 000
Total Assets	14 783 000	14 222 000	14 469 000	13 511 000
Total Retained Equity	−458 000	−249 000	−43 000	0
Total Equity	3 763 000	3 972 000	3 178 000	3 414 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 020 000	10 250 000	11 291 000	10 097 000
Total Equity and Debt	14 783 000	14 222 000	14 469 000	13 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 356 000	10 473 000	10 421 000	11 042 000
Revenue	11 356 000	10 473 000	10 421 000	11 042 000
Cost of Goods Sold	2 999 000	2 339 000	1 621 000	0
Salary Costs	0	0	0	0
Depreciation	506 000	520 000	585 000	560 000
Impairment	0	0	0	0
Expenditure	4 289 000	3 909 000	2 871 000	3 185 000
Operating Profit	7 068 000	6 564 000	7 549 000	7 857 000
Financial Income	80 000	8 000	25 000	49 000
Financial Costs	0	1 000	0	0
Financial Balance	80 000	7 000	25 000	49 000
Dividends	0	0	0	0
Net Income	5 576 000	5 125 000	5 908 000	6 166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	301 000	242 000	184 000	117 000
Real Eastate	7 893 000	8 219 000	8 441 000	7 891 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 893 000	8 219 000	8 441 000	7 891 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 194 000	8 461 000	8 625 000	8 008 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	6 589 000	5 761 000	5 844 000	5 503 000
Total Assets	14 783 000	14 222 000	14 469 000	13 511 000
Total Equity	3 763 000	3 972 000	3 178 000	3 414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	319 000	353 000	231 000	184 000
Unpaid Taxes	174 000	87 000	313 000	−4 000
Dividends	0	0	0	0
Other Current Debt	10 526 000	9 810 000	10 747 000	9 917 000
Total Current Debt	11 020 000	10 250 000	11 291 000	10 097 000
Total Equity and Debt	14 783 000	14 222 000	14 469 000	13 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,18 %	129,03 %	185,9 %	180,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,24 %	62,68 %	72,44 %	71,16 %
Current Ratio	0,6	0,56	0,52	0,55
Quick Ratio	0,6	0,56	0,52	0,55
Equity Ratio	0,25	0,28	0,22	0,25
Gross Profit Margin	73,59 %	77,67 %	84,44 %	100 %