BERGEN SYD HJERTESENTER AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

511,43 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 424 000	1 328 000	1 503 000
Net Income	537 000	274 000	266 000	412 000
Total Assets	993 000	607 000	599 000	787 000
Total Equity	105 000	102 000	102 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 873 000	1 424 000	1 328 000	1 503 000
Expenditure	1 186 000	1 074 000	988 000	977 000
Operating Profit	687 000	350 000	340 000	525 000
Financial Income	2 000	1 000	3 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	2 000	4 000
Earnings Before Tax	689 000	351 000	342 000	529 000
Tax	152 000	77 000	75 000	116 000
Net Income	537 000	274 000	266 000	412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	993 000	607 000	599 000	787 000
Total Assets	993 000	607 000	599 000	787 000
Total Retained Equity	5 000	2 000	2 000	1 000
Total Equity	105 000	102 000	102 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	889 000	504 000	497 000	686 000
Total Equity and Debt	993 000	607 000	599 000	787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 873 000	1 424 000	1 328 000	1 503 000
Other Income	0	0	0	0
Revenue	1 873 000	1 424 000	1 328 000	1 503 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 008 000	908 000	854 000	854 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 186 000	1 074 000	988 000	977 000
Operating Profit	687 000	350 000	340 000	525 000
Financial Income	2 000	1 000	3 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	1 000	2 000	4 000
Dividends	535 000	273 000	266 000	412 000
Net Income	537 000	274 000	266 000	412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	878 000	503 000	533 000	674 000
Total Current Assets	993 000	607 000	599 000	787 000
Total Assets	993 000	607 000	599 000	787 000
Total Equity	105 000	102 000	102 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	4 000	8 000	0
Unpaid Taxes	83 000	66 000	61 000	60 000
Dividends	535 000	273 000	266 000	412 000
Other Current Debt	648 000	357 000	353 000	509 000
Total Current Debt	889 000	504 000	497 000	686 000
Total Equity and Debt	993 000	607 000	599 000	787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	511,43 %	268,63 %	260,78 %	407,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,68 %	24,58 %	25,6 %	34,93 %
Current Ratio	1,12	1,2	1,21	1,15
Quick Ratio	1,12	1,2	1,21	1,15
Equity Ratio	0,11	0,17	0,17	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %