EIERSEKSJONSSAMEIET STØLSVEGEN 1-3

5004 BERGEN

Finances

Share Ownership

Return on Equity

−14,04 %

Current Ratio

6,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	359 000	353 000	349 000
Net Income	−57 000	−6 000	−28 000	−49 000
Total Assets	473 000	529 000	524 000	592 000
Total Equity	406 000	463 000	469 000	497 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	359 000	353 000	349 000
Expenditure	481 000	368 000	385 000	402 000
Operating Profit	−60 000	−9 000	−32 000	−54 000
Financial Income	4 000	2 000	4 000	5 000
Financial Costs	3 000	2 000	4 000	5 000
Financial Balance	1 000	0	0	0
Earnings Before Tax	−57 000	−6 000	−28 000	−49 000
Tax	0	0	0	0
Net Income	−57 000	−6 000	−28 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	473 000	529 000	524 000	592 000
Total Assets	473 000	529 000	524 000	592 000
Total Retained Equity	406 000	463 000	469 000	497 000
Total Equity	406 000	463 000	469 000	497 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	66 000	54 000	95 000
Total Equity and Debt	473 000	529 000	524 000	592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	359 000	353 000	349 000
Revenue	420 000	359 000	353 000	349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	23 000	23 000	20 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	481 000	368 000	385 000	402 000
Operating Profit	−60 000	−9 000	−32 000	−54 000
Financial Income	4 000	2 000	4 000	5 000
Financial Costs	3 000	2 000	4 000	5 000
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−57 000	−6 000	−28 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	459 000	512 000	507 000	571 000
Total Current Assets	473 000	529 000	524 000	592 000
Total Assets	473 000	529 000	524 000	592 000
Total Equity	406 000	463 000	469 000	497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	65 000	54 000	95 000
Total Current Debt	68 000	66 000	54 000	95 000
Total Equity and Debt	473 000	529 000	524 000	592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,04 %	−1,3 %	−5,97 %	−9,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,29 %	−2,51 %	−9,07 %	−15,47 %
Current Ratio	6,96	8,02	9,7	6,23
Quick Ratio	6,96	8,02	9,7	6,23
Equity Ratio	0,86	0,88	0,9	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table