LEIRAVEIEN FORRETNINGSBYGG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

25,9 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 311 000	7 759 000	7 814 000	7 674 000
Net Income	4 130 000	4 450 000	4 581 000	4 335 000
Total Assets	29 306 000	30 558 000	31 819 000	33 104 000
Total Equity	15 944 000	16 125 000	16 252 000	16 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 311 000	7 759 000	7 814 000	7 674 000
Expenditure	1 851 000	1 952 000	1 797 000	1 888 000
Operating Profit	5 461 000	5 807 000	6 017 000	5 787 000
Financial Income	0	0	0	0
Financial Costs	166 000	102 000	144 000	229 000
Financial Balance	−166 000	−102 000	−144 000	−229 000
Earnings Before Tax	5 295 000	5 705 000	5 873 000	5 558 000
Tax	1 165 000	1 255 000	1 292 000	1 223 000
Net Income	4 130 000	4 450 000	4 581 000	4 335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 227 000	30 515 000	31 803 000	33 090 000
Total Current Assets	79 000	43 000	17 000	14 000
Total Assets	29 306 000	30 558 000	31 819 000	33 104 000
Total Retained Equity	11 373 000	11 554 000	11 681 000	11 750 000
Total Equity	15 944 000	16 125 000	16 252 000	16 321 000
Total Long-Term Debt	7 724 000	8 528 000	9 511 000	11 164 000
Total Current Debt	5 638 000	5 905 000	6 056 000	5 620 000
Total Equity and Debt	29 306 000	30 558 000	31 819 000	33 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 311 000	7 759 000	7 814 000	7 674 000
Revenue	7 311 000	7 759 000	7 814 000	7 674 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 288 000	1 288 000	1 288 000	1 288 000
Impairment	0	0	0	0
Expenditure	1 851 000	1 952 000	1 797 000	1 888 000
Operating Profit	5 461 000	5 807 000	6 017 000	5 787 000
Financial Income	0	0	0	0
Financial Costs	166 000	102 000	144 000	229 000
Financial Balance	−166 000	−102 000	−144 000	−229 000
Dividends	0	0	0	0
Net Income	4 130 000	4 450 000	4 581 000	4 335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 227 000	30 515 000	31 803 000	33 090 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 227 000	30 515 000	31 803 000	33 090 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 227 000	30 515 000	31 803 000	33 090 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	79 000	43 000	17 000	14 000
Total Assets	29 306 000	30 558 000	31 819 000	33 104 000
Total Equity	15 944 000	16 125 000	16 252 000	16 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 724 000	8 528 000	9 511 000	11 164 000
Creditors	111 000	0	19 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 527 000	5 905 000	6 037 000	5 578 000
Total Current Debt	5 638 000	5 905 000	6 056 000	5 620 000
Total Equity and Debt	29 306 000	30 558 000	31 819 000	33 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,9 %	27,6 %	28,19 %	26,56 %
Debt-to-Equity Ratio	0,48	0,53	0,59	0,68
Operating Profit Margin	74,7 %	74,84 %	77 %	75,41 %
Current Ratio	0,01	0,01	0	0
Quick Ratio	0,01	0,01	0	0
Equity Ratio	0,54	0,53	0,51	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %