company

PROEIENDOM AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

−10,95 %

Current Ratio

0,6

Debt-to-Equity Ratio

−1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 089 000	965 000	1 004 000	1 248 000
Net Income	23 000	40 000	81 000	14 000
Total Assets	512 000	436 000	1 490 000	831 000
Total Equity	−210 000	−233 000	−273 000	−354 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 089 000	965 000	1 004 000	1 248 000
Expenditure	1 036 000	886 000	894 000	1 234 000
Operating Profit	53 000	77 000	109 000	14 000
Financial Income	0	0	0	0
Financial Costs	24 000	37 000	28 000	0
Financial Balance	−24 000	−37 000	−28 000	0
Earnings Before Tax	29 000	40 000	81 000	14 000
Tax	6 000	0	0	0
Net Income	23 000	40 000	81 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	282 000	353 000	441 000	551 000
Total Current Assets	230 000	83 000	1 049 000	280 000
Total Assets	512 000	436 000	1 490 000	831 000
Total Retained Equity	−360 000	−383 000	−423 000	−504 000
Total Equity	−210 000	−233 000	−273 000	−354 000
Total Long-Term Debt	340 000	340 000	410 000	410 000
Total Current Debt	382 000	328 000	1 353 000	775 000
Total Equity and Debt	512 000	436 000	1 490 000	831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 089 000	965 000	1 004 000	1 248 000
Other Income	0	0	0	0
Revenue	1 089 000	965 000	1 004 000	1 248 000
Cost of Goods Sold	152 000	76 000	28 000	44 000
Salary Costs	515 000	480 000	637 000	817 000
Depreciation	71 000	88 000	110 000	138 000
Impairment	0	0	0	0
Expenditure	1 036 000	886 000	894 000	1 234 000
Operating Profit	53 000	77 000	109 000	14 000
Financial Income	0	0	0	0
Financial Costs	24 000	37 000	28 000	0
Financial Balance	−24 000	−37 000	−28 000	0
Dividends	0	0	0	0
Net Income	23 000	40 000	81 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	282 000	353 000	441 000	551 000
Total Tangible Assets	282 000	353 000	441 000	551 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	282 000	353 000	441 000	551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	44 000	89 000	56 000
Total Current Assets	230 000	83 000	1 049 000	280 000
Total Assets	512 000	436 000	1 490 000	831 000
Total Equity	−210 000	−233 000	−273 000	−354 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	340 000	340 000	410 000	410 000
Creditors	91 000	13 000	941 000	348 000
Unpaid Taxes	95 000	46 000	127 000	79 000
Dividends	0	0	0	0
Other Current Debt	190 000	269 000	285 000	348 000
Total Current Debt	382 000	328 000	1 353 000	775 000
Total Equity and Debt	512 000	436 000	1 490 000	831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,95 %	−17,17 %	−29,67 %	−3,95 %
Debt-to-Equity Ratio	−1,62	−1,46	−1,5	−1,16
Operating Profit Margin	4,87 %	7,98 %	10,86 %	1,12 %
Current Ratio	0,6	0,25	0,78	0,36
Quick Ratio	0,6	0,25	0,78	0,36
Equity Ratio	−0,41	−0,53	−0,18	−0,43
Gross Profit Margin	86,04 %	92,12 %	97,21 %	96,47 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English