BRENDSRUD HUSEIERFORENING

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−4,96 %

Current Ratio

6,75

Debt-to-Equity Ratio

−1,12

Key figures (NOK)	2022	2021	2020	2009
Revenue	2 435 000	2 193 000	2 113 000	1 313 000
Net Income	309 000	529 000	−93 000	−1 673 000
Total Assets	891 000	996 000	875 000	407 000
Total Equity	−6 231 000	−6 540 000	−7 069 000	−1 586 000

Income (NOK)	2022	2021	2020	2009
Revenue	2 435 000	2 193 000	2 113 000	1 313 000
Expenditure	1 843 000	1 432 000	1 940 000	2 991 000
Operating Profit	592 000	761 000	173 000	−1 678 000
Financial Income	9 000	6 000	12 000	5 000
Financial Costs	293 000	238 000	277 000	0
Financial Balance	−284 000	−232 000	−265 000	5 000
Earnings Before Tax	309 000	529 000	−93 000	−1 673 000
Tax	0	0	0	0
Net Income	309 000	529 000	−93 000	−1 673 000

Balance (NOK)	2022	2021	2020	2009
Total Fixed Assets	0	0	0	0
Total Current Assets	891 000	996 000	875 000	407 000
Total Assets	891 000	996 000	875 000	407 000
Total Retained Equity	−6 231 000	−6 540 000	−7 069 000	−1 586 000
Total Equity	−6 231 000	−6 540 000	−7 069 000	−1 586 000
Total Long-Term Debt	6 991 000	7 435 000	7 893 000	0
Total Current Debt	132 000	100 000	51 000	1 994 000
Total Equity and Debt	891 000	996 000	875 000	407 000

Cash flow (NOK)	2022	2021	2020	2009
Sales Income	0	0	0	0
Other Income	2 435 000	2 193 000	2 113 000	1 313 000
Revenue	2 435 000	2 193 000	2 113 000	1 313 000
Cost of Goods Sold	0	0	0	0
Salary Costs	139 000	136 000	132 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 843 000	1 432 000	1 940 000	2 991 000
Operating Profit	592 000	761 000	173 000	−1 678 000
Financial Income	9 000	6 000	12 000	5 000
Financial Costs	293 000	238 000	277 000	0
Financial Balance	−284 000	−232 000	−265 000	5 000
Dividends	0	0	0	0
Net Income	309 000	529 000	−93 000	−1 673 000

Balance details (NOK)	2022	2021	2020	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	712 000	851 000	767 000	391 000
Total Current Assets	891 000	996 000	875 000	407 000
Total Assets	891 000	996 000	875 000	407 000
Total Equity	−6 231 000	−6 540 000	−7 069 000	−1 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 991 000	7 435 000	7 893 000	0
Creditors	69 000	37 000	25 000	1 946 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	63 000	26 000	48 000
Total Current Debt	132 000	100 000	51 000	1 994 000
Total Equity and Debt	891 000	996 000	875 000	407 000

Financial indicators	2022	2021	2020	2009
Return on Equity	−4,96 %	−8,09 %	1,32 %	105,49 %
Debt-to-Equity Ratio	−1,12	−1,14	−1,12	−0
Operating Profit Margin	24,31 %	34,7 %	8,19 %	−127,8 %
Current Ratio	6,75	9,96	17,16	0,2
Quick Ratio	6,75	9,96	17,16	0,2
Equity Ratio	−6,99	−6,57	−8,08	−3,9
Gross Profit Margin	100 %	100 %	100 %	100 %