JARHUSET EIENDOM AS

0374 OSLO

Finances

Share Ownership

Return on Equity

14,59 %

Current Ratio

0,69

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 079 000	6 796 000	6 645 000	6 608 000
Net Income	2 437 000	1 668 000	1 334 000	882 000
Total Assets	53 206 000	54 148 000	58 241 000	58 511 000
Total Equity	16 705 000	17 484 000	19 336 000	18 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 079 000	6 796 000	6 645 000	6 608 000
Expenditure	2 936 000	4 031 000	4 107 000	4 387 000
Operating Profit	4 143 000	2 765 000	2 538 000	2 221 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 019 000	627 000	828 000	1 091 000
Financial Balance	−1 019 000	−627 000	−827 000	−1 090 000
Earnings Before Tax	3 124 000	2 138 000	1 710 000	1 131 000
Tax	687 000	470 000	376 000	249 000
Net Income	2 437 000	1 668 000	1 334 000	882 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 938 000	50 073 000	53 228 000	56 373 000
Total Current Assets	5 268 000	4 075 000	5 013 000	2 138 000
Total Assets	53 206 000	54 148 000	58 241 000	58 511 000
Total Retained Equity	13 105 000	13 884 000	15 736 000	14 402 000
Total Equity	16 705 000	17 484 000	19 336 000	18 002 000
Total Long-Term Debt	28 838 000	30 961 000	33 270 000	36 393 000
Total Current Debt	7 663 000	5 703 000	5 635 000	4 116 000
Total Equity and Debt	53 206 000	54 148 000	58 241 000	58 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 079 000	6 796 000	6 645 000	6 608 000
Revenue	7 079 000	6 796 000	6 645 000	6 608 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	2 360 000	3 658 000	3 658 000	3 659 000
Impairment	0	0	0	0
Expenditure	2 936 000	4 031 000	4 107 000	4 387 000
Operating Profit	4 143 000	2 765 000	2 538 000	2 221 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 019 000	627 000	828 000	1 091 000
Financial Balance	−1 019 000	−627 000	−827 000	−1 090 000
Dividends	0	0	0	0
Net Income	2 437 000	1 668 000	1 334 000	882 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 903 000	3 668 000	3 145 000	2 617 000
Real Eastate	44 035 000	46 405 000	50 083 000	53 756 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 035 000	46 405 000	50 083 000	53 756 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 938 000	50 073 000	53 228 000	56 373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 293 000	392 000	3 911 000	1 656 000
Total Current Assets	5 268 000	4 075 000	5 013 000	2 138 000
Total Assets	53 206 000	54 148 000	58 241 000	58 511 000
Total Equity	16 705 000	17 484 000	19 336 000	18 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 838 000	30 961 000	33 270 000	36 393 000
Creditors	97 000	121 000	46 000	25 000
Unpaid Taxes	240 000	77 000	283 000	234 000
Dividends	0	0	0	0
Other Current Debt	7 311 000	5 506 000	4 401 000	3 857 000
Total Current Debt	7 663 000	5 703 000	5 635 000	4 116 000
Total Equity and Debt	53 206 000	54 148 000	58 241 000	58 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,59 %	9,54 %	6,9 %	4,9 %
Debt-to-Equity Ratio	1,73	1,77	1,72	2,02
Operating Profit Margin	58,53 %	40,69 %	38,19 %	33,61 %
Current Ratio	0,69	0,71	0,89	0,52
Quick Ratio	0,69	0,71	0,89	0,52
Equity Ratio	0,31	0,32	0,33	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %