VIKING OIL & GAS AS

0355 OSLO

Finances

Share Ownership

Return on Equity

−2,57 %

Current Ratio

18,1

Debt-to-Equity Ratio

−0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	31 000	27 000	621 000
Net Income	−48 000	131 000	98 000	608 000
Total Assets	1 900 000	1 980 000	1 869 000	1 771 000
Total Equity	1 870 000	1 918 000	1 787 000	1 688 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	31 000	27 000	621 000
Expenditure	33 000	−18 000	66 000	−8 000
Operating Profit	−33 000	49 000	−39 000	629 000
Financial Income	27 000	99 000	143 000	−21 000
Financial Costs	42 000	16 000	6 000	0
Financial Balance	−15 000	83 000	137 000	−21 000
Earnings Before Tax	−48 000	131 000	98 000	608 000
Tax	0	0	0	0
Net Income	−48 000	131 000	98 000	608 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	−9 000	0
Total Current Assets	1 900 000	1 980 000	1 877 000	1 771 000
Total Assets	1 900 000	1 980 000	1 869 000	1 771 000
Total Retained Equity	−3 644 000	−3 595 000	−3 727 000	−3 825 000
Total Equity	1 870 000	1 918 000	1 787 000	1 688 000
Total Long-Term Debt	−75 000	−49 000	−66 000	0
Total Current Debt	105 000	112 000	148 000	82 000
Total Equity and Debt	1 900 000	1 980 000	1 869 000	1 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	605 000
Other Income	0	31 000	27 000	16 000
Revenue	0	31 000	27 000	621 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	−18 000	66 000	−8 000
Operating Profit	−33 000	49 000	−39 000	629 000
Financial Income	27 000	99 000	143 000	−21 000
Financial Costs	42 000	16 000	6 000	0
Financial Balance	−15 000	83 000	137 000	−21 000
Dividends	0	0	0	0
Net Income	−48 000	131 000	98 000	608 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	−9 000	0
Total Fixed Assets	0	0	−9 000	0
Stock	0	0	0	0
Total Investments	0	322 000	490 000	0
Cash, Bank	320 000	118 000	258 000	641 000
Total Current Assets	1 900 000	1 980 000	1 877 000	1 771 000
Total Assets	1 900 000	1 980 000	1 869 000	1 771 000
Total Equity	1 870 000	1 918 000	1 787 000	1 688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−75 000	−49 000	−66 000	0
Creditors	23 000	23 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	89 000	147 000	82 000
Total Current Debt	105 000	112 000	148 000	82 000
Total Equity and Debt	1 900 000	1 980 000	1 869 000	1 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,57 %	6,83 %	5,48 %	36,02 %
Debt-to-Equity Ratio	−0,04	−0,03	−0,04	0
Operating Profit Margin	-	158,06 %	−144,44 %	101,29 %
Current Ratio	18,1	17,68	12,68	21,6
Quick Ratio	18,1	17,68	12,68	21,6
Equity Ratio	0,98	0,97	0,96	0,95
Gross Profit Margin	-	100 %	100 %	100 %