FJELLSKÅLNES EIENDOM AS

5282 LONEVÅG

Finances

Share Ownership

Return on Equity

−2,87 %

Current Ratio

12,72

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	816 000	937 000	802 000	723 000
Net Income	−121 000	200 000	110 000	88 000
Total Assets	6 605 000	6 954 000	6 900 000	7 104 000
Total Equity	4 209 000	4 330 000	4 130 000	4 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	816 000	937 000	802 000	723 000
Expenditure	835 000	567 000	528 000	455 000
Operating Profit	−19 000	370 000	274 000	268 000
Financial Income	0	0	0	0
Financial Costs	88 000	66 000	88 000	112 000
Financial Balance	−88 000	−66 000	−88 000	−112 000
Earnings Before Tax	−106 000	304 000	186 000	156 000
Tax	15 000	104 000	77 000	68 000
Net Income	−121 000	200 000	110 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 842 000	6 091 000	6 434 000	6 777 000
Total Current Assets	763 000	863 000	466 000	328 000
Total Assets	6 605 000	6 954 000	6 900 000	7 104 000
Total Retained Equity	4 109 000	4 230 000	4 030 000	3 920 000
Total Equity	4 209 000	4 330 000	4 130 000	4 020 000
Total Long-Term Debt	2 337 000	2 507 000	2 683 000	2 847 000
Total Current Debt	60 000	118 000	87 000	237 000
Total Equity and Debt	6 605 000	6 954 000	6 900 000	7 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	802 000	723 000
Other Income	816 000	937 000	0	0
Revenue	816 000	937 000	802 000	723 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	0	0	0
Depreciation	343 000	343 000	343 000	343 000
Impairment	0	0	0	0
Expenditure	835 000	567 000	528 000	455 000
Operating Profit	−19 000	370 000	274 000	268 000
Financial Income	0	0	0	0
Financial Costs	88 000	66 000	88 000	112 000
Financial Balance	−88 000	−66 000	−88 000	−112 000
Dividends	0	0	0	0
Net Income	−121 000	200 000	110 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 749 000	6 091 000	6 434 000	6 777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	93 000	0	0	0
Total Tangible Assets	5 842 000	6 091 000	6 434 000	6 777 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 842 000	6 091 000	6 434 000	6 777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	746 000	848 000	411 000	328 000
Total Current Assets	763 000	863 000	466 000	328 000
Total Assets	6 605 000	6 954 000	6 900 000	7 104 000
Total Equity	4 209 000	4 330 000	4 130 000	4 020 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 337 000	2 507 000	2 683 000	2 847 000
Creditors	0	0	0	5 000
Unpaid Taxes	27 000	4 000	0	4 000
Dividends	0	0	0	0
Other Current Debt	17 000	10 000	10 000	159 000
Total Current Debt	60 000	118 000	87 000	237 000
Total Equity and Debt	6 605 000	6 954 000	6 900 000	7 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,87 %	4,62 %	2,66 %	2,19 %
Debt-to-Equity Ratio	0,56	0,58	0,65	0,71
Operating Profit Margin	−2,33 %	39,49 %	34,16 %	37,07 %
Current Ratio	12,72	7,31	5,36	1,38
Quick Ratio	12,72	7,31	5,36	1,38
Equity Ratio	0,64	0,62	0,6	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %