FSP AS

3242 SANDEFJORD

Finances

Share Ownership

Return on Equity

−165,09 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	241 000	335 000	1 121 000	1 567 000
Net Income	−175 000	107 000	236 000	362 000
Total Assets	783 000	1 025 000	911 000	504 000
Total Equity	106 000	281 000	174 000	−39 000

Income (NOK)	2022	2021	2020	2019
Revenue	241 000	335 000	1 121 000	1 567 000
Expenditure	415 000	216 000	882 000	1 198 000
Operating Profit	−175 000	119 000	239 000	369 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	10 000
Financial Balance	0	0	0	−7 000
Earnings Before Tax	−175 000	119 000	239 000	362 000
Tax	0	12 000	3 000	0
Net Income	−175 000	107 000	236 000	362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	253 000	299 000	348 000	45 000
Total Current Assets	530 000	726 000	563 000	460 000
Total Assets	783 000	1 025 000	911 000	504 000
Total Retained Equity	−298 000	−123 000	−230 000	−443 000
Total Equity	106 000	281 000	174 000	−39 000
Total Long-Term Debt	0	−4 000	−4 000	340 000
Total Current Debt	677 000	748 000	741 000	203 000
Total Equity and Debt	783 000	1 025 000	911 000	504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	241 000	335 000	1 121 000	1 567 000
Other Income	0	0	0	0
Revenue	241 000	335 000	1 121 000	1 567 000
Cost of Goods Sold	116 000	37 000	37 000	26 000
Salary Costs	0	15 000	503 000	826 000
Depreciation	50 000	50 000	28 000	33 000
Impairment	0	0	0	0
Expenditure	415 000	216 000	882 000	1 198 000
Operating Profit	−175 000	119 000	239 000	369 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	10 000
Financial Balance	0	0	0	−7 000
Dividends	0	0	0	0
Net Income	−175 000	107 000	236 000	362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 000	19 000	20 000	20 000
Machinery and Plant Facilities	1 000	1 000	0	0
Fixtures	254 000	304 000	354 000	25 000
Total Tangible Assets	274 000	324 000	373 000	45 000
Total Fiancial Fixed Assets	−22 000	−25 000	−25 000	0
Total Fixed Assets	253 000	299 000	348 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	332 000	171 000	309 000
Total Current Assets	530 000	726 000	563 000	460 000
Total Assets	783 000	1 025 000	911 000	504 000
Total Equity	106 000	281 000	174 000	−39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−4 000	−4 000	340 000
Creditors	457 000	488 000	480 000	36 000
Unpaid Taxes	115 000	157 000	171 000	166 000
Dividends	0	0	0	0
Other Current Debt	90 000	88 000	86 000	1 000
Total Current Debt	677 000	748 000	741 000	203 000
Total Equity and Debt	783 000	1 025 000	911 000	504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−165,09 %	38,08 %	135,63 %	−928,21 %
Debt-to-Equity Ratio	0	−0,01	−0,02	−8,72
Operating Profit Margin	−72,61 %	35,52 %	21,32 %	23,55 %
Current Ratio	0,78	0,97	0,76	2,27
Quick Ratio	0,78	0,97	0,76	2,27
Equity Ratio	0,14	0,27	0,19	−0,08
Gross Profit Margin	51,87 %	88,96 %	96,7 %	98,34 %