ATLAS TRADING AS

1367 SNARØYA

Finances

Return on Equity

1,21 %

Current Ratio

4,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	770 000
Net Income	57 000	16 000	−1 727 000	695 000
Total Assets	6 198 000	4 640 000	4 681 000	6 358 000
Total Equity	4 698 000	4 640 000	4 624 000	6 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	770 000
Expenditure	0	20 000	74 000	42 000
Operating Profit	0	−20 000	−74 000	727 000
Financial Income	90 000	39 000	1 110 000	16 000
Financial Costs	33 000	2 000	2 763 000	48 000
Financial Balance	57 000	37 000	−1 653 000	−32 000
Earnings Before Tax	57 000	16 000	−1 727 000	695 000
Tax	0	0	0	0
Net Income	57 000	16 000	−1 727 000	695 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 198 000	4 640 000	4 681 000	6 358 000
Total Assets	6 198 000	4 640 000	4 681 000	6 358 000
Total Retained Equity	0	1 290 000	1 274 000	3 001 000
Total Equity	4 698 000	4 640 000	4 624 000	6 351 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 500 000	0	57 000	7 000
Total Equity and Debt	6 198 000	4 640 000	4 681 000	6 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	770 000
Revenue	0	0	0	770 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	20 000	74 000	42 000
Operating Profit	0	−20 000	−74 000	727 000
Financial Income	90 000	39 000	1 110 000	16 000
Financial Costs	33 000	2 000	2 763 000	48 000
Financial Balance	57 000	37 000	−1 653 000	−32 000
Dividends	0	0	0	0
Net Income	57 000	16 000	−1 727 000	695 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	6 197 000	1 100 000	0	5 038 000
Cash, Bank	1 000	3 540 000	4 681 000	1 320 000
Total Current Assets	6 198 000	4 640 000	4 681 000	6 358 000
Total Assets	6 198 000	4 640 000	4 681 000	6 358 000
Total Equity	4 698 000	4 640 000	4 624 000	6 351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	57 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 500 000	0	0	6 000
Total Current Debt	1 500 000	0	57 000	7 000
Total Equity and Debt	6 198 000	4 640 000	4 681 000	6 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,21 %	0,34 %	−37,35 %	10,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	94,42 %
Current Ratio	4,13	-	82,12	908,29
Quick Ratio	4,13	-	82,12	908,29
Equity Ratio	0,76	1	0,99	1
Gross Profit Margin	-	-	-	100 %