SUNDT INVEST AS

0373 OSLO

Finances

Return on Equity

30,61 %

Current Ratio

2,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	596 000	1 213 000	−1 609 000	437 000
Total Assets	2 587 000	3 148 000	1 913 000	3 643 000
Total Equity	1 947 000	1 351 000	1 487 000	3 096 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	22 000	19 000	48 000
Operating Profit	−22 000	−22 000	−19 000	−48 000
Financial Income	620 000	1 350 000	436 000	1 844 000
Financial Costs	2 000	115 000	2 026 000	1 242 000
Financial Balance	618 000	1 235 000	−1 590 000	602 000
Earnings Before Tax	596 000	1 213 000	−1 609 000	553 000
Tax	0	0	0	117 000
Net Income	596 000	1 213 000	−1 609 000	437 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	751 000	752 000	752 000	910 000
Total Current Assets	1 836 000	2 396 000	1 161 000	2 733 000
Total Assets	2 587 000	3 148 000	1 913 000	3 643 000
Total Retained Equity	1 847 000	1 251 000	1 387 000	2 996 000
Total Equity	1 947 000	1 351 000	1 487 000	3 096 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	641 000	1 797 000	426 000	547 000
Total Equity and Debt	2 587 000	3 148 000	1 913 000	3 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	22 000	19 000	48 000
Operating Profit	−22 000	−22 000	−19 000	−48 000
Financial Income	620 000	1 350 000	436 000	1 844 000
Financial Costs	2 000	115 000	2 026 000	1 242 000
Financial Balance	618 000	1 235 000	−1 590 000	602 000
Dividends	0	1 350 000	0	350 000
Net Income	596 000	1 213 000	−1 609 000	437 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	751 000	752 000	752 000	910 000
Total Fixed Assets	751 000	752 000	752 000	910 000
Stock	0	0	0	0
Total Investments	1 834 000	1 044 000	1 102 000	2 688 000
Cash, Bank	3 000	1 000	22 000	8 000
Total Current Assets	1 836 000	2 396 000	1 161 000	2 733 000
Total Assets	2 587 000	3 148 000	1 913 000	3 643 000
Total Equity	1 947 000	1 351 000	1 487 000	3 096 000
Short-Term Group Debt	620 000	426 000	426 000	426 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 350 000	0	350 000
Other Current Debt	21 000	1 371 000	0	0
Total Current Debt	641 000	1 797 000	426 000	547 000
Total Equity and Debt	2 587 000	3 148 000	1 913 000	3 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,61 %	89,79 %	−108,2 %	14,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,86	1,33	2,73	5
Quick Ratio	2,86	1,33	2,73	5
Equity Ratio	0,75	0,43	0,78	0,85
Gross Profit Margin	-	-	-	-