LEVANGERTORGET DA

7061 TRONDHEIM

Finances

Share Ownership

Return on Equity

−5,73 %

Current Ratio

63,11

Debt-to-Equity Ratio

4,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 688 000	2 979 000	2 877 000	3 187 000
Net Income	−249 000	1 016 000	588 000	988 000
Total Assets	24 588 000	23 831 000	22 539 000	21 239 000
Total Equity	4 347 000	−2 404 000	−3 420 000	−4 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 688 000	2 979 000	2 877 000	3 187 000
Expenditure	1 027 000	1 506 000	1 745 000	1 342 000
Operating Profit	661 000	1 473 000	1 132 000	1 846 000
Financial Income	90 000	7 000	4 000	5 000
Financial Costs	999 000	464 000	548 000	863 000
Financial Balance	−909 000	−457 000	−544 000	−858 000
Earnings Before Tax	−249 000	1 016 000	588 000	988 000
Tax	0	0	0	0
Net Income	−249 000	1 016 000	588 000	988 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 476 000	19 944 000	20 425 000	20 920 000
Total Current Assets	5 112 000	3 887 000	2 114 000	319 000
Total Assets	24 588 000	23 831 000	22 539 000	21 239 000
Total Retained Equity	−2 761 000	−2 512 000	−3 528 000	−4 116 000
Total Equity	4 347 000	−2 404 000	−3 420 000	−4 008 000
Total Long-Term Debt	20 159 000	26 160 000	25 696 000	25 148 000
Total Current Debt	81 000	75 000	263 000	99 000
Total Equity and Debt	24 588 000	23 831 000	22 539 000	21 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 688 000	2 979 000	2 877 000	3 187 000
Revenue	1 688 000	2 979 000	2 877 000	3 187 000
Cost of Goods Sold	0	5 000	0	5 000
Salary Costs	0	0	0	0
Depreciation	468 000	481 000	495 000	511 000
Impairment	0	0	0	0
Expenditure	1 027 000	1 506 000	1 745 000	1 342 000
Operating Profit	661 000	1 473 000	1 132 000	1 846 000
Financial Income	90 000	7 000	4 000	5 000
Financial Costs	999 000	464 000	548 000	863 000
Financial Balance	−909 000	−457 000	−544 000	−858 000
Dividends	0	0	0	0
Net Income	−249 000	1 016 000	588 000	988 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 476 000	19 944 000	20 425 000	20 920 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 476 000	19 944 000	20 425 000	20 920 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 476 000	19 944 000	20 425 000	20 920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 112 000	3 863 000	2 040 000	69 000
Total Current Assets	5 112 000	3 887 000	2 114 000	319 000
Total Assets	24 588 000	23 831 000	22 539 000	21 239 000
Total Equity	4 347 000	−2 404 000	−3 420 000	−4 008 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 159 000	26 160 000	25 696 000	25 148 000
Creditors	35 000	46 000	231 000	62 000
Unpaid Taxes	4 000	6 000	0	12 000
Dividends	0	0	0	0
Other Current Debt	43 000	24 000	32 000	26 000
Total Current Debt	81 000	75 000	263 000	99 000
Total Equity and Debt	24 588 000	23 831 000	22 539 000	21 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,73 %	−42,26 %	−17,19 %	−24,65 %
Debt-to-Equity Ratio	4,64	−10,88	−7,51	−6,27
Operating Profit Margin	39,16 %	49,45 %	39,35 %	57,92 %
Current Ratio	63,11	51,83	8,04	3,22
Quick Ratio	63,11	51,83	8,04	3,22
Equity Ratio	0,18	−0,1	−0,15	−0,19
Gross Profit Margin	100 %	99,83 %	100 %	99,84 %