LEIV SAND EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

16,87 %

Current Ratio

0,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	881 000	769 000	756 000	769 000
Net Income	401 000	598 000	521 000	443 000
Total Assets	2 581 000	2 304 000	3 492 000	2 805 000
Total Equity	2 377 000	2 054 000	1 573 000	1 553 000

Income (NOK)	2022	2021	2020	2019
Revenue	881 000	769 000	756 000	769 000
Expenditure	402 000	65 000	96 000	195 000
Operating Profit	479 000	704 000	660 000	573 000
Financial Income	35 000	87 000	30 000	10 000
Financial Costs	0	25 000	22 000	15 000
Financial Balance	35 000	62 000	8 000	−5 000
Earnings Before Tax	514 000	766 000	669 000	568 000
Tax	113 000	169 000	147 000	125 000
Net Income	401 000	598 000	521 000	443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 433 000	2 221 000	1 241 000	1 303 000
Total Current Assets	147 000	83 000	2 251 000	1 502 000
Total Assets	2 581 000	2 304 000	3 492 000	2 805 000
Total Retained Equity	1 491 000	1 169 000	688 000	667 000
Total Equity	2 377 000	2 054 000	1 573 000	1 553 000
Total Long-Term Debt	0	0	1 223 000	601 000
Total Current Debt	204 000	249 000	696 000	651 000
Total Equity and Debt	2 581 000	2 304 000	3 492 000	2 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	881 000	769 000	756 000	769 000
Revenue	881 000	769 000	756 000	769 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	161 000	47 000	56 000	123 000
Impairment	0	0	0	0
Expenditure	402 000	65 000	96 000	195 000
Operating Profit	479 000	704 000	660 000	573 000
Financial Income	35 000	87 000	30 000	10 000
Financial Costs	0	25 000	22 000	15 000
Financial Balance	35 000	62 000	8 000	−5 000
Dividends	0	0	0	0
Net Income	401 000	598 000	521 000	443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	247 000	227 000	233 000	239 000
Real Eastate	800 000	960 000	1 008 000	1 063 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	800 000	960 000	1 008 000	1 063 000
Total Fiancial Fixed Assets	1 387 000	1 033 000	0	0
Total Fixed Assets	2 433 000	2 221 000	1 241 000	1 303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 251 000	1 502 000
Total Current Assets	147 000	83 000	2 251 000	1 502 000
Total Assets	2 581 000	2 304 000	3 492 000	2 805 000
Total Equity	2 377 000	2 054 000	1 573 000	1 553 000
Short-Term Group Debt	0	0	642 000	602 000
Total Long-Term Debt	0	0	1 223 000	601 000
Creditors	0	2 000	27 000	23 000
Unpaid Taxes	22 000	41 000	26 000	26 000
Dividends	0	0	0	0
Other Current Debt	71 000	77 000	0	0
Total Current Debt	204 000	249 000	696 000	651 000
Total Equity and Debt	2 581 000	2 304 000	3 492 000	2 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,87 %	29,11 %	33,12 %	28,53 %
Debt-to-Equity Ratio	0	0	0,78	0,39
Operating Profit Margin	54,37 %	91,55 %	87,3 %	74,51 %
Current Ratio	0,72	0,33	3,23	2,31
Quick Ratio	0,72	0,33	3,23	2,31
Equity Ratio	0,92	0,89	0,45	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %