company

SAMEIET ELVEGAARDEN

4020 STAVANGER

Finances

Share Ownership

Return on Equity

100,53 %

Current Ratio

1,9

Debt-to-Equity Ratio

−1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 542 000	1 924 000	2 054 000	1 894 000
Net Income	−4 739 000	188 000	125 000	294 000
Total Assets	1 703 000	1 011 000	963 000	1 324 000
Total Equity	−4 714 000	24 000	−164 000	−289 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 542 000	1 924 000	2 054 000	1 894 000
Expenditure	7 123 000	1 700 000	1 906 000	1 564 000
Operating Profit	−4 581 000	224 000	148 000	330 000
Financial Income	9 000	1 000	26 000	26 000
Financial Costs	167 000	37 000	49 000	61 000
Financial Balance	−158 000	−36 000	−23 000	−35 000
Earnings Before Tax	−4 739 000	188 000	125 000	294 000
Tax	0	0	0	0
Net Income	−4 739 000	188 000	125 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 703 000	1 011 000	963 000	1 324 000
Total Assets	1 703 000	1 011 000	963 000	1 324 000
Total Retained Equity	−4 714 000	24 000	−164 000	−289 000
Total Equity	−4 714 000	24 000	−164 000	−289 000
Total Long-Term Debt	5 523 000	818 000	1 026 000	1 225 000
Total Current Debt	894 000	169 000	101 000	388 000
Total Equity and Debt	1 703 000	1 011 000	963 000	1 324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 542 000	1 924 000	2 054 000	1 894 000
Revenue	2 542 000	1 924 000	2 054 000	1 894 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 123 000	1 700 000	1 906 000	1 564 000
Operating Profit	−4 581 000	224 000	148 000	330 000
Financial Income	9 000	1 000	26 000	26 000
Financial Costs	167 000	37 000	49 000	61 000
Financial Balance	−158 000	−36 000	−23 000	−35 000
Dividends	0	0	0	0
Net Income	−4 739 000	188 000	125 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 684 000	955 000	943 000	1 011 000
Total Current Assets	1 703 000	1 011 000	963 000	1 324 000
Total Assets	1 703 000	1 011 000	963 000	1 324 000
Total Equity	−4 714 000	24 000	−164 000	−289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 523 000	818 000	1 026 000	1 225 000
Creditors	842 000	152 000	52 000	369 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	17 000	48 000	19 000
Total Current Debt	894 000	169 000	101 000	388 000
Total Equity and Debt	1 703 000	1 011 000	963 000	1 324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100,53 %	783,33 %	−76,22 %	−101,73 %
Debt-to-Equity Ratio	−1,17	34,08	−6,26	−4,24
Operating Profit Margin	−180,21 %	11,64 %	7,21 %	17,42 %
Current Ratio	1,9	5,98	9,53	3,41
Quick Ratio	1,9	5,98	9,53	3,41
Equity Ratio	−2,77	0,02	−0,17	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English