BOGSTADVEIEN 47 AS

0366 OSLO

Finances

Share Ownership

Return on Equity

−0,02 %

Current Ratio

5,98

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 258 000	2 940 000	3 052 000	2 918 000
Net Income	−6 000	−507 000	491 000	123 000
Total Assets	51 660 000	50 649 000	50 867 000	50 456 000
Total Equity	34 627 000	35 433 000	36 540 000	36 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 258 000	2 940 000	3 052 000	2 918 000
Expenditure	2 539 000	2 950 000	1 895 000	1 941 000
Operating Profit	719 000	−11 000	1 157 000	976 000
Financial Income	−1 000	1 000	0	1 000
Financial Costs	525 000	497 000	666 000	854 000
Financial Balance	−526 000	−496 000	−666 000	−853 000
Earnings Before Tax	193 000	−507 000	491 000	123 000
Tax	199 000	0	0	0
Net Income	−6 000	−507 000	491 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 512 000	47 440 000	48 191 000	48 943 000
Total Current Assets	3 148 000	3 208 000	2 676 000	1 513 000
Total Assets	51 660 000	50 649 000	50 867 000	50 456 000
Total Retained Equity	34 290 000	35 096 000	36 203 000	35 712 000
Total Equity	34 627 000	35 433 000	36 540 000	36 049 000
Total Long-Term Debt	16 507 000	15 000 000	14 219 000	14 219 000
Total Current Debt	526 000	215 000	108 000	187 000
Total Equity and Debt	51 660 000	50 649 000	50 867 000	50 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 258 000	2 940 000	3 052 000	2 918 000
Revenue	3 258 000	2 940 000	3 052 000	2 918 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	24 000	17 000
Depreciation	770 000	751 000	751 000	751 000
Impairment	0	0	0	0
Expenditure	2 539 000	2 950 000	1 895 000	1 941 000
Operating Profit	719 000	−11 000	1 157 000	976 000
Financial Income	−1 000	1 000	0	1 000
Financial Costs	525 000	497 000	666 000	854 000
Financial Balance	−526 000	−496 000	−666 000	−853 000
Dividends	800 000	0	0	0
Net Income	−6 000	−507 000	491 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 439 000	47 440 000	48 191 000	48 943 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	0	0	0
Total Tangible Assets	48 512 000	47 440 000	48 191 000	48 943 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 512 000	47 440 000	48 191 000	48 943 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 043 000	3 119 000	2 545 000	1 460 000
Total Current Assets	3 148 000	3 208 000	2 676 000	1 513 000
Total Assets	51 660 000	50 649 000	50 867 000	50 456 000
Total Equity	34 627 000	35 433 000	36 540 000	36 049 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 507 000	15 000 000	14 219 000	14 219 000
Creditors	257 000	107 000	82 000	136 000
Unpaid Taxes	0	6 000	1 000	6 000
Dividends	800 000	0	0	0
Other Current Debt	77 000	103 000	25 000	45 000
Total Current Debt	526 000	215 000	108 000	187 000
Total Equity and Debt	51 660 000	50 649 000	50 867 000	50 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,02 %	−1,43 %	1,34 %	0,34 %
Debt-to-Equity Ratio	0,48	0,42	0,39	0,39
Operating Profit Margin	22,07 %	−0,37 %	37,91 %	33,45 %
Current Ratio	5,98	14,92	24,78	8,09
Quick Ratio	5,98	14,92	24,78	8,09
Equity Ratio	0,67	0,7	0,72	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %