WRIGHT GROUP HOLDING AS

0977 OSLO

Finances

Return on Equity

12,17 %

Current Ratio

0,4

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	427 305 000	347 455 000	288 192 000	278 167 000
Net Income	7 273 000	7 652 000	9 678 000	7 007 000
Total Assets	363 851 000	288 915 000	335 328 000	221 145 000
Total Equity	59 778 000	52 505 000	44 854 000	48 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	427 305 000	347 455 000	288 192 000	278 167 000
Expenditure	410 990 000	335 212 000	271 028 000	261 535 000
Operating Profit	16 314 000	12 242 000	17 164 000	16 632 000
Financial Income	58 000	72 000	125 000	149 000
Financial Costs	5 636 000	2 178 000	3 404 000	2 829 000
Financial Balance	−5 578 000	−2 106 000	−3 279 000	−2 680 000
Earnings Before Tax	10 735 000	10 137 000	13 885 000	13 952 000
Tax	3 462 000	2 485 000	4 207 000	6 945 000
Net Income	7 273 000	7 652 000	9 678 000	7 007 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	298 929 000	232 550 000	260 804 000	172 957 000
Total Current Assets	64 922 000	56 365 000	74 524 000	48 188 000
Total Assets	363 851 000	288 915 000	335 328 000	221 145 000
Total Retained Equity	45 483 000	38 210 000	30 558 000	34 061 000
Total Equity	59 778 000	52 505 000	44 854 000	48 357 000
Total Long-Term Debt	141 607 000	106 537 000	143 612 000	48 184 000
Total Current Debt	162 466 000	129 872 000	146 861 000	124 605 000
Total Equity and Debt	363 851 000	288 915 000	335 327 000	221 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	422 938 000	344 853 000	280 378 000	278 837 000
Other Income	4 367 000	2 602 000	7 814 000	−670 000
Revenue	427 305 000	347 455 000	288 192 000	278 167 000
Cost of Goods Sold	31 649 000	22 777 000	17 996 000	13 257 000
Salary Costs	237 873 000	204 519 000	159 333 000	156 898 000
Depreciation	24 675 000	20 234 000	35 682 000	38 114 000
Impairment	0	0	0	0
Expenditure	410 990 000	335 212 000	271 028 000	261 535 000
Operating Profit	16 314 000	12 242 000	17 164 000	16 632 000
Financial Income	58 000	72 000	125 000	149 000
Financial Costs	5 636 000	2 178 000	3 404 000	2 829 000
Financial Balance	−5 578 000	−2 106 000	−3 279 000	−2 680 000
Dividends	0	0	486 000	0
Net Income	7 273 000	7 652 000	9 678 000	7 007 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	89 407 000	69 235 000	69 235 000	74 138 000
Total Intangible Assets	124 881 000	97 164 000	85 979 000	91 054 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	137 175 000	83 911 000	119 721 000	81 830 000
Total Tangible Assets	137 175 000	83 911 000	119 721 000	81 830 000
Total Fiancial Fixed Assets	36 873 000	51 474 000	55 104 000	73 000
Total Fixed Assets	298 929 000	232 550 000	260 804 000	172 957 000
Stock	682 000	647 000	635 000	515 000
Total Investments	0	0	0	0
Cash, Bank	46 530 000	42 359 000	59 367 000	33 092 000
Total Current Assets	64 922 000	56 365 000	74 524 000	48 188 000
Total Assets	363 851 000	288 915 000	335 328 000	221 145 000
Total Equity	59 778 000	52 505 000	44 854 000	48 357 000
Short-Term Group Debt	0	7 400 000	0	0
Total Long-Term Debt	141 607 000	106 537 000	143 612 000	48 184 000
Creditors	13 082 000	9 690 000	6 684 000	6 113 000
Unpaid Taxes	21 071 000	18 209 000	13 116 000	11 596 000
Dividends	0	0	486 000	0
Other Current Debt	126 933 000	94 547 000	127 061 000	104 979 000
Total Current Debt	162 466 000	129 872 000	146 861 000	124 605 000
Total Equity and Debt	363 851 000	288 915 000	335 327 000	221 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,17 %	14,57 %	21,58 %	14,49 %
Debt-to-Equity Ratio	2,37	2,03	3,2	1
Operating Profit Margin	3,82 %	3,52 %	5,96 %	5,98 %
Current Ratio	0,4	0,43	0,51	0,39
Quick Ratio	0,4	0,44	0,51	0,39
Equity Ratio	0,16	0,18	0,13	0,22
Gross Profit Margin	92,59 %	93,44 %	93,76 %	95,23 %