MARIN EIENDOM AS

6070 TJØRVÅG

Finances

Return on Equity

6,92 %

Current Ratio

5,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 810 000	4 569 000	4 450 000	4 331 000
Net Income	3 537 000	2 826 000	2 723 000	2 266 000
Total Assets	57 916 000	54 209 000	52 459 000	50 487 000
Total Equity	51 096 000	47 559 000	44 733 000	42 010 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 810 000	4 569 000	4 450 000	4 331 000
Expenditure	1 062 000	1 074 000	1 176 000	1 506 000
Operating Profit	3 749 000	3 496 000	3 274 000	2 826 000
Financial Income	782 000	232 000	298 000	480 000
Financial Costs	0	81 000	63 000	23 000
Financial Balance	782 000	151 000	235 000	457 000
Earnings Before Tax	4 531 000	3 646 000	3 509 000	3 283 000
Tax	994 000	820 000	786 000	1 017 000
Net Income	3 537 000	2 826 000	2 723 000	2 266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 407 000	24 339 000	25 272 000	25 094 000
Total Current Assets	34 509 000	29 870 000	27 187 000	25 393 000
Total Assets	57 916 000	54 209 000	52 459 000	50 487 000
Total Retained Equity	50 996 000	47 459 000	44 633 000	41 910 000
Total Equity	51 096 000	47 559 000	44 733 000	42 010 000
Total Long-Term Debt	514 000	576 000	630 000	684 000
Total Current Debt	6 306 000	6 073 000	7 096 000	7 793 000
Total Equity and Debt	57 916 000	54 209 000	52 459 000	50 487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 810 000	4 569 000	4 450 000	4 331 000
Other Income	0	0	0	0
Revenue	4 810 000	4 569 000	4 450 000	4 331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	933 000	933 000	939 000	857 000
Impairment	0	0	0	0
Expenditure	1 062 000	1 074 000	1 176 000	1 506 000
Operating Profit	3 749 000	3 496 000	3 274 000	2 826 000
Financial Income	782 000	232 000	298 000	480 000
Financial Costs	0	81 000	63 000	23 000
Financial Balance	782 000	151 000	235 000	457 000
Dividends	0	0	0	5 000 000
Net Income	3 537 000	2 826 000	2 723 000	2 266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 994 000	22 926 000	23 859 000	23 681 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 994 000	22 926 000	23 859 000	23 681 000
Total Fiancial Fixed Assets	1 413 000	1 413 000	1 413 000	1 413 000
Total Fixed Assets	23 407 000	24 339 000	25 272 000	25 094 000
Stock	0	0	0	0
Total Investments	16 000	4 000	85 000	149 000
Cash, Bank	34 493 000	29 865 000	27 102 000	25 244 000
Total Current Assets	34 509 000	29 870 000	27 187 000	25 393 000
Total Assets	57 916 000	54 209 000	52 459 000	50 487 000
Total Equity	51 096 000	47 559 000	44 733 000	42 010 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	514 000	576 000	630 000	684 000
Creditors	0	1 000	3 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	5 000 000
Other Current Debt	5 249 000	5 198 000	6 253 000	1 998 000
Total Current Debt	6 306 000	6 073 000	7 096 000	7 793 000
Total Equity and Debt	57 916 000	54 209 000	52 459 000	50 487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,92 %	5,94 %	6,09 %	5,39 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	77,94 %	76,52 %	73,57 %	65,25 %
Current Ratio	5,47	4,92	3,83	3,26
Quick Ratio	5,47	4,92	3,83	3,26
Equity Ratio	0,88	0,88	0,85	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %