IGLAND BERGEMOVEIEN 47 AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

655,38 %

Current Ratio

0,13

Debt-to-Equity Ratio

15,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 533 000	1 436 000	1 412 000	1 389 000
Net Income	852 000	789 000	773 000	737 000
Total Assets	4 449 000	5 237 000	5 054 000	5 596 000
Total Equity	130 000	155 000	173 000	184 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 533 000	1 436 000	1 412 000	1 389 000
Expenditure	437 000	391 000	364 000	363 000
Operating Profit	1 096 000	1 045 000	1 048 000	1 027 000
Financial Income	0	4 000	0	4 000
Financial Costs	4 000	37 000	58 000	86 000
Financial Balance	−4 000	−33 000	−58 000	−82 000
Earnings Before Tax	1 092 000	1 012 000	990 000	945 000
Tax	240 000	223 000	218 000	208 000
Net Income	852 000	789 000	773 000	737 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 143 000	4 319 000	4 497 000	4 677 000
Total Current Assets	306 000	918 000	557 000	919 000
Total Assets	4 449 000	5 237 000	5 054 000	5 596 000
Total Retained Equity	0	25 000	43 000	55 000
Total Equity	130 000	155 000	173 000	184 000
Total Long-Term Debt	2 000 000	1 625 000	2 125 000	2 625 000
Total Current Debt	2 319 000	3 457 000	2 756 000	2 786 000
Total Equity and Debt	4 449 000	5 237 000	5 054 000	5 596 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 533 000	1 436 000	1 412 000	1 389 000
Revenue	1 533 000	1 436 000	1 412 000	1 389 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	183 000	183 000	183 000	183 000
Impairment	0	0	0	0
Expenditure	437 000	391 000	364 000	363 000
Operating Profit	1 096 000	1 045 000	1 048 000	1 027 000
Financial Income	0	4 000	0	4 000
Financial Costs	4 000	37 000	58 000	86 000
Financial Balance	−4 000	−33 000	−58 000	−82 000
Dividends	0	0	0	0
Net Income	852 000	789 000	773 000	737 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	240 000	233 000	228 000	225 000
Real Eastate	3 903 000	4 086 000	4 269 000	4 452 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 903 000	4 086 000	4 269 000	4 452 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 143 000	4 319 000	4 497 000	4 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	886 000	527 000	892 000
Total Current Assets	306 000	918 000	557 000	919 000
Total Assets	4 449 000	5 237 000	5 054 000	5 596 000
Total Equity	130 000	155 000	173 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000 000	1 625 000	2 125 000	2 625 000
Creditors	1 000	4 000	0	0
Unpaid Taxes	61 000	28 000	29 000	25 000
Dividends	0	0	0	0
Other Current Debt	2 258 000	3 425 000	2 727 000	2 761 000
Total Current Debt	2 319 000	3 457 000	2 756 000	2 786 000
Total Equity and Debt	4 449 000	5 237 000	5 054 000	5 596 000

Financial indicators	2022	2021	2020	2019
Return on Equity	655,38 %	509,03 %	446,82 %	400,54 %
Debt-to-Equity Ratio	15,38	10,48	12,28	14,27
Operating Profit Margin	71,49 %	72,77 %	74,22 %	73,94 %
Current Ratio	0,13	0,27	0,2	0,33
Quick Ratio	0,13	0,27	0,2	0,33
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %