IGLAND BERGEMOVEIEN 45 AS

4886 GRIMSTAD

Finances

Share Ownership

Return on Equity

47,57 %

Current Ratio

0,15

Debt-to-Equity Ratio

12,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 232 000	6 642 000	6 214 000	5 694 000
Net Income	1 566 000	1 477 000	1 183 000	302 000
Total Assets	50 910 000	53 597 000	51 993 000	52 610 000
Total Equity	3 292 000	3 606 000	3 814 000	3 957 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 232 000	6 642 000	6 214 000	5 694 000
Expenditure	5 098 000	3 707 000	3 737 000	4 327 000
Operating Profit	3 134 000	2 935 000	2 477 000	1 366 000
Financial Income	0	0	0	31 000
Financial Costs	1 126 000	1 041 000	961 000	1 010 000
Financial Balance	−1 126 000	−1 041 000	−961 000	−979 000
Earnings Before Tax	2 008 000	1 894 000	1 517 000	387 000
Tax	442 000	417 000	334 000	85 000
Net Income	1 566 000	1 477 000	1 183 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 757 000	51 643 000	51 331 000	51 642 000
Total Current Assets	1 153 000	1 954 000	662 000	968 000
Total Assets	50 910 000	53 597 000	51 993 000	52 610 000
Total Retained Equity	2 264 000	2 578 000	2 786 000	2 929 000
Total Equity	3 292 000	3 606 000	3 814 000	3 957 000
Total Long-Term Debt	39 866 000	33 819 000	27 758 000	29 726 000
Total Current Debt	7 752 000	16 172 000	20 421 000	18 927 000
Total Equity and Debt	50 910 000	53 597 000	51 993 000	52 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 232 000	6 642 000	6 214 000	5 694 000
Revenue	8 232 000	6 642 000	6 214 000	5 694 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 227 000	2 216 000	2 132 000	2 127 000
Impairment	0	0	0	0
Expenditure	5 098 000	3 707 000	3 737 000	4 327 000
Operating Profit	3 134 000	2 935 000	2 477 000	1 366 000
Financial Income	0	0	0	31 000
Financial Costs	1 126 000	1 041 000	961 000	1 010 000
Financial Balance	−1 126 000	−1 041 000	−961 000	−979 000
Dividends	0	0	0	0
Net Income	1 566 000	1 477 000	1 183 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 757 000	51 643 000	51 331 000	51 642 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	49 757 000	51 643 000	51 331 000	51 642 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 757 000	51 643 000	51 331 000	51 642 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	604 000	1 764 000	510 000	609 000
Total Current Assets	1 153 000	1 954 000	662 000	968 000
Total Assets	50 910 000	53 597 000	51 993 000	52 610 000
Total Equity	3 292 000	3 606 000	3 814 000	3 957 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 866 000	33 819 000	27 758 000	29 726 000
Creditors	281 000	42 000	8 000	113 000
Unpaid Taxes	197 000	19 000	45 000	0
Dividends	0	0	0	0
Other Current Debt	7 274 000	16 111 000	20 367 000	18 814 000
Total Current Debt	7 752 000	16 172 000	20 421 000	18 927 000
Total Equity and Debt	50 910 000	53 597 000	51 993 000	52 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,57 %	40,96 %	31,02 %	7,63 %
Debt-to-Equity Ratio	12,11	9,38	7,28	7,51
Operating Profit Margin	38,07 %	44,19 %	39,86 %	23,99 %
Current Ratio	0,15	0,12	0,03	0,05
Quick Ratio	0,15	0,12	0,03	0,05
Equity Ratio	0,06	0,07	0,07	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %