KN EIENDOM AS

4878 GRIMSTAD

Finances

Share Ownership

Return on Equity

31,98 %

Current Ratio

0,02

Debt-to-Equity Ratio

−3,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	67 000	59 000	78 000	72 000
Net Income	−166 000	−42 000	−38 000	−99 000
Total Assets	2 291 000	2 289 000	2 282 000	2 275 000
Total Equity	−519 000	−774 000	−735 000	−698 000

Income (NOK)	2022	2021	2020	2019
Revenue	67 000	59 000	78 000	72 000
Expenditure	51 000	34 000	35 000	65 000
Operating Profit	16 000	25 000	43 000	6 000
Financial Income	0	0	0	0
Financial Costs	301 000	68 000	81 000	105 000
Financial Balance	−301 000	−68 000	−81 000	−105 000
Earnings Before Tax	−285 000	−43 000	−38 000	−99 000
Tax	−119 000	−1 000	0	0
Net Income	−166 000	−42 000	−38 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 273 000	2 273 000	2 273 000	2 273 000
Total Current Assets	18 000	16 000	9 000	1 000
Total Assets	2 291 000	2 289 000	2 282 000	2 275 000
Total Retained Equity	−619 000	−877 000	−835 000	−798 000
Total Equity	−519 000	−774 000	−735 000	−698 000
Total Long-Term Debt	1 645 000	1 645 000	1 770 000	1 886 000
Total Current Debt	1 166 000	1 418 000	1 248 000	1 086 000
Total Equity and Debt	2 291 000	2 289 000	2 282 000	2 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	67 000	59 000	78 000	72 000
Revenue	67 000	59 000	78 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	34 000	35 000	65 000
Operating Profit	16 000	25 000	43 000	6 000
Financial Income	0	0	0	0
Financial Costs	301 000	68 000	81 000	105 000
Financial Balance	−301 000	−68 000	−81 000	−105 000
Dividends	0	0	0	0
Net Income	−166 000	−42 000	−38 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 273 000	2 273 000	2 273 000	2 273 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 273 000	2 273 000	2 273 000	2 273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 273 000	2 273 000	2 273 000	2 273 000
Stock	6 000	6 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	1 000	0
Total Current Assets	18 000	16 000	9 000	1 000
Total Assets	2 291 000	2 289 000	2 282 000	2 275 000
Total Equity	−519 000	−774 000	−735 000	−698 000
Short-Term Group Debt	1 159 000	1 417 000	0	0
Total Long-Term Debt	1 645 000	1 645 000	1 770 000	1 886 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	1 000	1 248 000	1 085 000
Total Current Debt	1 166 000	1 418 000	1 248 000	1 086 000
Total Equity and Debt	2 291 000	2 289 000	2 282 000	2 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,98 %	5,43 %	5,17 %	14,18 %
Debt-to-Equity Ratio	−3,17	−2,13	−2,41	−2,7
Operating Profit Margin	23,88 %	42,37 %	55,13 %	8,33 %
Current Ratio	0,02	0,01	0,01	0
Quick Ratio	0,02	0,01	0,01	0
Equity Ratio	−0,23	−0,34	−0,32	−0,31
Gross Profit Margin	100 %	100 %	100 %	100 %