STOKKELANDSMARKA EIENDOM AS

4362 VIGRESTAD

Finances

Share Ownership

Return on Equity

233,57 %

Current Ratio

5,2

Debt-to-Equity Ratio

75,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 291 000	2 213 000	2 156 000	2 131 000
Net Income	647 000	790 000	712 000	725 000
Total Assets	22 195 000	21 643 000	20 913 000	26 095 000
Total Equity	277 000	231 000	840 000	128 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 291 000	2 213 000	2 156 000	2 131 000
Expenditure	646 000	647 000	685 000	684 000
Operating Profit	1 644 000	1 566 000	1 471 000	1 448 000
Financial Income	84 000	22 000	27 000	7 000
Financial Costs	899 000	575 000	585 000	526 000
Financial Balance	−815 000	−553 000	−558 000	−519 000
Earnings Before Tax	829 000	1 013 000	913 000	929 000
Tax	182 000	223 000	201 000	204 000
Net Income	647 000	790 000	712 000	725 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 675 000	18 277 000	18 880 000	19 493 000
Total Current Assets	4 520 000	3 365 000	2 033 000	6 602 000
Total Assets	22 195 000	21 643 000	20 913 000	26 095 000
Total Retained Equity	177 000	131 000	740 000	28 000
Total Equity	277 000	231 000	840 000	128 000
Total Long-Term Debt	21 049 000	19 743 000	19 750 000	19 753 000
Total Current Debt	869 000	1 670 000	323 000	6 214 000
Total Equity and Debt	22 195 000	21 643 000	20 913 000	26 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 291 000	2 213 000	2 156 000	2 131 000
Revenue	2 291 000	2 213 000	2 156 000	2 131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	602 000	602 000	613 000	611 000
Impairment	0	0	0	0
Expenditure	646 000	647 000	685 000	684 000
Operating Profit	1 644 000	1 566 000	1 471 000	1 448 000
Financial Income	84 000	22 000	27 000	7 000
Financial Costs	899 000	575 000	585 000	526 000
Financial Balance	−815 000	−553 000	−558 000	−519 000
Dividends	600 000	1 400 000	0	5 500 000
Net Income	647 000	790 000	712 000	725 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 675 000	18 277 000	18 880 000	19 493 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 675 000	18 277 000	18 880 000	19 493 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 675 000	18 277 000	18 880 000	19 493 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 489 000	3 365 000	2 026 000	6 588 000
Total Current Assets	4 520 000	3 365 000	2 033 000	6 602 000
Total Assets	22 195 000	21 643 000	20 913 000	26 095 000
Total Equity	277 000	231 000	840 000	128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 049 000	19 743 000	19 750 000	19 753 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	86 000	89 000
Dividends	600 000	1 400 000	0	5 500 000
Other Current Debt	73 000	39 000	32 000	623 000
Total Current Debt	869 000	1 670 000	323 000	6 214 000
Total Equity and Debt	22 195 000	21 643 000	20 913 000	26 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	233,57 %	341,99 %	84,76 %	566,41 %
Debt-to-Equity Ratio	75,99	85,47	23,51	154,32
Operating Profit Margin	71,76 %	70,76 %	68,23 %	67,95 %
Current Ratio	5,2	2,01	6,29	1,06
Quick Ratio	5,2	2,01	6,29	1,06
Equity Ratio	0,01	0,01	0,04	0
Gross Profit Margin	100 %	100 %	100 %	100 %