MINBIS AS

0777 OSLO

Finances

Return on Equity

35,23 %

Current Ratio

10,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	229 000	271 000	−42 000	−34 000
Total Assets	721 000	486 000	1 320 000	1 361 000
Total Equity	650 000	420 000	350 000	392 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	241 000	277 000	3 000	13 000
Financial Costs	0	0	44 000	47 000
Financial Balance	241 000	277 000	−41 000	−34 000
Earnings Before Tax	241 000	277 000	−40 000	−34 000
Tax	12 000	6 000	2 000	0
Net Income	229 000	271 000	−42 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	721 000	486 000	1 320 000	1 361 000
Total Assets	721 000	486 000	1 320 000	1 361 000
Total Retained Equity	550 000	320 000	250 000	292 000
Total Equity	650 000	420 000	350 000	392 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	65 000	971 000	969 000
Total Equity and Debt	721 000	486 000	1 320 000	1 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	241 000	277 000	3 000	13 000
Financial Costs	0	0	44 000	47 000
Financial Balance	241 000	277 000	−41 000	−34 000
Dividends	0	200 000	0	0
Net Income	229 000	271 000	−42 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	532 000	345 000	138 000	152 000
Cash, Bank	190 000	141 000	1 182 000	1 209 000
Total Current Assets	721 000	486 000	1 320 000	1 361 000
Total Assets	721 000	486 000	1 320 000	1 361 000
Total Equity	650 000	420 000	350 000	392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	200 000	0	0
Other Current Debt	60 000	60 000	971 000	971 000
Total Current Debt	72 000	65 000	971 000	969 000
Total Equity and Debt	721 000	486 000	1 320 000	1 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,23 %	64,52 %	−12 %	−8,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,01	7,48	1,36	1,4
Quick Ratio	10,01	7,48	1,36	1,4
Equity Ratio	0,9	0,86	0,27	0,29
Gross Profit Margin	-	-	-	-