JON MYRVANG AS

2821 GJØVIK

Finances

Return on Equity

−1,05 %

Current Ratio

110,59

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−89 000	1 335 000	432 000	3 026 000
Total Assets	9 471 000	10 776 000	9 748 000	8 737 000
Total Equity	8 494 000	8 583 000	7 470 000	6 199 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	32 000	17 000	30 000
Operating Profit	−43 000	−32 000	−17 000	−30 000
Financial Income	1 000	1 400 000	620 000	3 101 000
Financial Costs	47 000	34 000	171 000	45 000
Financial Balance	−46 000	1 366 000	449 000	3 056 000
Earnings Before Tax	−89 000	1 335 000	432 000	3 026 000
Tax	0	0	0	0
Net Income	−89 000	1 335 000	432 000	3 026 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 264 000	6 264 000	6 264 000	7 830 000
Total Current Assets	3 207 000	4 512 000	3 484 000	907 000
Total Assets	9 471 000	10 776 000	9 748 000	8 737 000
Total Retained Equity	8 280 000	8 369 000	7 256 000	6 024 000
Total Equity	8 494 000	8 583 000	7 470 000	6 199 000
Total Long-Term Debt	948 000	2 157 000	2 258 000	2 517 000
Total Current Debt	29 000	36 000	20 000	20 000
Total Equity and Debt	9 471 000	10 776 000	9 748 000	8 737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	32 000	17 000	30 000
Operating Profit	−43 000	−32 000	−17 000	−30 000
Financial Income	1 000	1 400 000	620 000	3 101 000
Financial Costs	47 000	34 000	171 000	45 000
Financial Balance	−46 000	1 366 000	449 000	3 056 000
Dividends	0	0	0	0
Net Income	−89 000	1 335 000	432 000	3 026 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 264 000	6 264 000	6 264 000	7 830 000
Total Fixed Assets	6 264 000	6 264 000	6 264 000	7 830 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	279 000	34 000	184 000	7 000
Total Current Assets	3 207 000	4 512 000	3 484 000	907 000
Total Assets	9 471 000	10 776 000	9 748 000	8 737 000
Total Equity	8 494 000	8 583 000	7 470 000	6 199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	948 000	2 157 000	2 258 000	2 517 000
Creditors	8 000	15 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	22 000	20 000	20 000
Total Current Debt	29 000	36 000	20 000	20 000
Total Equity and Debt	9 471 000	10 776 000	9 748 000	8 737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,05 %	15,55 %	5,78 %	48,81 %
Debt-to-Equity Ratio	0,11	0,25	0,3	0,41
Operating Profit Margin	-	-	-	-
Current Ratio	110,59	125,33	174,2	45,35
Quick Ratio	110,59	125,33	174,2	45,35
Equity Ratio	0,9	0,8	0,77	0,71
Gross Profit Margin	-	-	-	-