SVEISEN EIENDOM AS

4310 HOMMERSÅK

Finances

Share Ownership

Return on Equity

18,21 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	947 000	939 000	939 000	840 000
Net Income	475 000	497 000	456 000	414 000
Total Assets	4 235 000	3 593 000	4 470 000	4 015 000
Total Equity	2 609 000	2 728 000	2 812 000	2 372 000

Income (NOK)	2022	2021	2020	2019
Revenue	947 000	939 000	939 000	840 000
Expenditure	310 000	304 000	357 000	314 000
Operating Profit	638 000	636 000	581 000	526 000
Financial Income	4 000	5 000	5 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	5 000	4 000	4 000
Earnings Before Tax	642 000	641 000	585 000	530 000
Tax	167 000	144 000	129 000	117 000
Net Income	475 000	497 000	456 000	414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 320 000	1 537 000	1 755 000	1 819 000
Total Current Assets	2 915 000	2 055 000	2 715 000	2 196 000
Total Assets	4 235 000	3 593 000	4 470 000	4 015 000
Total Retained Equity	633 000	752 000	836 000	396 000
Total Equity	2 609 000	2 728 000	2 812 000	2 372 000
Total Long-Term Debt	0	0	20 000	45 000
Total Current Debt	1 625 000	865 000	1 638 000	1 598 000
Total Equity and Debt	4 235 000	3 593 000	4 470 000	4 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	947 000	939 000	939 000	840 000
Other Income	0	0	0	0
Revenue	947 000	939 000	939 000	840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	218 000	218 000	248 000	229 000
Impairment	0	0	0	0
Expenditure	310 000	304 000	357 000	314 000
Operating Profit	638 000	636 000	581 000	526 000
Financial Income	4 000	5 000	5 000	4 000
Financial Costs	0	0	1 000	0
Financial Balance	4 000	5 000	4 000	4 000
Dividends	0	0	0	0
Net Income	475 000	497 000	456 000	414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 197 000	1 378 000	1 559 000	1 774 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	122 000	159 000	196 000	44 000
Total Tangible Assets	1 320 000	1 537 000	1 755 000	1 819 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 320 000	1 537 000	1 755 000	1 819 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 817 000	2 055 000	2 715 000	2 098 000
Total Current Assets	2 915 000	2 055 000	2 715 000	2 196 000
Total Assets	4 235 000	3 593 000	4 470 000	4 015 000
Total Equity	2 609 000	2 728 000	2 812 000	2 372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	20 000	45 000
Creditors	4 000	4 000	5 000	2 000
Unpaid Taxes	38 000	38 000	37 000	41 000
Dividends	0	0	0	0
Other Current Debt	1 583 000	823 000	1 447 000	1 418 000
Total Current Debt	1 625 000	865 000	1 638 000	1 598 000
Total Equity and Debt	4 235 000	3 593 000	4 470 000	4 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,21 %	18,22 %	16,22 %	17,45 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	67,37 %	67,73 %	61,87 %	62,62 %
Current Ratio	1,79	2,38	1,66	1,37
Quick Ratio	1,79	2,38	1,66	1,37
Equity Ratio	0,62	0,76	0,63	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %