ANGVIK MARKETING AS

6419 MOLDE

Finances

Share Ownership

Return on Equity

27,58 %

Current Ratio

8,66

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	902 000	907 000	948 000	921 000
Net Income	211 000	153 000	304 000	90 000
Total Assets	1 161 000	1 080 000	904 000	404 000
Total Equity	765 000	554 000	604 000	300 000

Income (NOK)	2022	2021	2020	2019
Revenue	902 000	907 000	948 000	921 000
Expenditure	629 000	696 000	549 000	787 000
Operating Profit	273 000	211 000	399 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	273 000	211 000	399 000	135 000
Tax	61 000	58 000	95 000	45 000
Net Income	211 000	153 000	304 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 161 000	1 080 000	904 000	404 000
Total Assets	1 161 000	1 080 000	904 000	404 000
Total Retained Equity	665 000	454 000	504 000	200 000
Total Equity	765 000	554 000	604 000	300 000
Total Long-Term Debt	262 000	0	0	0
Total Current Debt	134 000	527 000	300 000	104 000
Total Equity and Debt	1 161 000	1 080 000	904 000	404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	902 000	907 000	948 000	921 000
Other Income	0	0	0	0
Revenue	902 000	907 000	948 000	921 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	629 000	696 000	549 000	787 000
Operating Profit	273 000	211 000	399 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	211 000	153 000	304 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 135 000	1 036 000	857 000	390 000
Total Current Assets	1 161 000	1 080 000	904 000	404 000
Total Assets	1 161 000	1 080 000	904 000	404 000
Total Equity	765 000	554 000	604 000	300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	262 000	0	0	0
Creditors	58 000	265 000	206 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	262 000	0	15 000
Total Current Debt	134 000	527 000	300 000	104 000
Total Equity and Debt	1 161 000	1 080 000	904 000	404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,58 %	27,62 %	50,33 %	30 %
Debt-to-Equity Ratio	0,34	0	0	0
Operating Profit Margin	30,27 %	23,26 %	42,09 %	14,66 %
Current Ratio	8,66	2,05	3,01	3,88
Quick Ratio	8,66	2,05	3,01	3,88
Equity Ratio	0,66	0,51	0,67	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %