TANNGARDEN EIENDOM AS

4023 STAVANGER

Finances

Share Ownership

Return on Equity

6,65 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	505 000	488 000	480 000	483 000
Net Income	45 000	−40 000	−33 000	−12 000
Total Assets	6 845 000	6 797 000	7 839 000	7 721 000
Total Equity	677 000	687 000	681 000	682 000

Income (NOK)	2022	2021	2020	2019
Revenue	505 000	488 000	480 000	483 000
Expenditure	330 000	394 000	383 000	361 000
Operating Profit	175 000	94 000	97 000	121 000
Financial Income	0	0	3 000	6 000
Financial Costs	118 000	146 000	142 000	143 000
Financial Balance	−118 000	−146 000	−139 000	−137 000
Earnings Before Tax	57 000	−52 000	−42 000	−15 000
Tax	13 000	−11 000	−9 000	−3 000
Net Income	45 000	−40 000	−33 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 338 000	6 488 000	6 628 000	6 778 000
Total Current Assets	507 000	309 000	1 211 000	943 000
Total Assets	6 845 000	6 797 000	7 839 000	7 721 000
Total Retained Equity	135 000	145 000	185 000	218 000
Total Equity	677 000	687 000	681 000	682 000
Total Long-Term Debt	58 000	62 000	62 000	7 032 000
Total Current Debt	6 110 000	6 047 000	7 096 000	7 000
Total Equity and Debt	6 845 000	6 797 000	7 839 000	7 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	480 000
Other Income	505 000	488 000	480 000	3 000
Revenue	505 000	488 000	480 000	483 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	80 000	23 000	0
Depreciation	150 000	140 000	150 000	150 000
Impairment	0	0	0	0
Expenditure	330 000	394 000	383 000	361 000
Operating Profit	175 000	94 000	97 000	121 000
Financial Income	0	0	3 000	6 000
Financial Costs	118 000	146 000	142 000	143 000
Financial Balance	−118 000	−146 000	−139 000	−137 000
Dividends	0	0	0	0
Net Income	45 000	−40 000	−33 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 338 000	6 488 000	6 628 000	6 778 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 338 000	6 488 000	6 628 000	6 778 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 338 000	6 488 000	6 628 000	6 778 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	507 000	249 000	1 171 000	925 000
Total Current Assets	507 000	309 000	1 211 000	943 000
Total Assets	6 845 000	6 797 000	7 839 000	7 721 000
Total Equity	677 000	687 000	681 000	682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 000	62 000	62 000	7 032 000
Creditors	5 000	3 000	2 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 104 000	6 043 000	7 094 000	0
Total Current Debt	6 110 000	6 047 000	7 096 000	7 000
Total Equity and Debt	6 845 000	6 797 000	7 839 000	7 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,65 %	−5,82 %	−4,85 %	−1,76 %
Debt-to-Equity Ratio	0,09	0,09	0,09	10,31
Operating Profit Margin	34,65 %	19,26 %	20,21 %	25,05 %
Current Ratio	0,08	0,05	0,17	134,71
Quick Ratio	0,08	0,05	0,17	134,71
Equity Ratio	0,1	0,1	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %