BENS SALONG AS

4876 GRIMSTAD

Finances

Share Ownership

Return on Equity

25,78 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 935 000	1 891 000	1 709 000	1 627 000
Net Income	91 000	186 000	−45 000	−117 000
Total Assets	763 000	604 000	569 000	839 000
Total Equity	353 000	262 000	216 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 935 000	1 891 000	1 709 000	1 627 000
Expenditure	1 819 000	1 653 000	1 766 000	1 778 000
Operating Profit	117 000	238 000	−57 000	−151 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	116 000	238 000	−57 000	−150 000
Tax	26 000	52 000	−13 000	−33 000
Net Income	91 000	186 000	−45 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	27 000	80 000	39 000
Total Current Assets	743 000	578 000	488 000	800 000
Total Assets	763 000	604 000	569 000	839 000
Total Retained Equity	153 000	62 000	16 000	61 000
Total Equity	353 000	262 000	216 000	261 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	410 000	342 000	352 000	578 000
Total Equity and Debt	763 000	604 000	569 000	839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 935 000	1 891 000	1 709 000	1 627 000
Other Income	0	0	0	0
Revenue	1 935 000	1 891 000	1 709 000	1 627 000
Cost of Goods Sold	84 000	92 000	104 000	91 000
Salary Costs	1 470 000	1 296 000	1 424 000	1 449 000
Depreciation	7 000	7 000	3 000	0
Impairment	0	0	0	0
Expenditure	1 819 000	1 653 000	1 766 000	1 778 000
Operating Profit	117 000	238 000	−57 000	−151 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	140 000	0	0
Net Income	91 000	186 000	−45 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	2 000	48 000	39 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	25 000	32 000	0
Total Tangible Assets	18 000	25 000	32 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	27 000	80 000	39 000
Stock	84 000	85 000	70 000	88 000
Total Investments	0	0	0	0
Cash, Bank	637 000	483 000	373 000	703 000
Total Current Assets	743 000	578 000	488 000	800 000
Total Assets	763 000	604 000	569 000	839 000
Total Equity	353 000	262 000	216 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	1 000	9 000	13 000
Unpaid Taxes	174 000	157 000	193 000	149 000
Dividends	0	140 000	0	0
Other Current Debt	179 000	178 000	150 000	155 000
Total Current Debt	410 000	342 000	352 000	578 000
Total Equity and Debt	763 000	604 000	569 000	839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,78 %	70,99 %	−20,83 %	−44,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,05 %	12,59 %	−3,34 %	−9,28 %
Current Ratio	1,81	1,69	1,39	1,38
Quick Ratio	2,28	2,25	1,73	1,63
Equity Ratio	0,46	0,43	0,38	0,31
Gross Profit Margin	95,66 %	95,13 %	93,91 %	94,41 %