KRAS EIENDOM AS

2316 HAMAR

Finances

Return on Equity

27,4 %

Current Ratio

6,64

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 492 000	1 375 000	138 000	170 000
Net Income	909 000	291 000	−1 920 000	162 000
Total Assets	8 812 000	9 597 000	5 350 000	9 771 000
Total Equity	3 318 000	2 653 000	1 303 000	3 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 492 000	1 375 000	138 000	170 000
Expenditure	116 000	1 260 000	1 809 000	264 000
Operating Profit	1 376 000	115 000	−1 671 000	−95 000
Financial Income	78 000	266 000	190 000	501 000
Financial Costs	288 000	85 000	439 000	248 000
Financial Balance	−210 000	181 000	−249 000	253 000
Earnings Before Tax	1 166 000	297 000	−1 920 000	159 000
Tax	256 000	6 000	0	−3 000
Net Income	909 000	291 000	−1 920 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 686 000	8 939 000	3 773 000	6 702 000
Total Current Assets	2 126 000	658 000	1 577 000	3 069 000
Total Assets	8 812 000	9 597 000	5 350 000	9 771 000
Total Retained Equity	3 167 000	2 283 000	939 000	2 859 000
Total Equity	3 318 000	2 653 000	1 303 000	3 223 000
Total Long-Term Debt	5 174 000	6 743 000	4 002 000	5 025 000
Total Current Debt	320 000	201 000	46 000	1 523 000
Total Equity and Debt	8 812 000	9 597 000	5 350 000	9 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 492 000	1 375 000	138 000	170 000
Revenue	1 492 000	1 375 000	138 000	170 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	758 000	0	0
Depreciation	33 000	33 000	20 000	12 000
Impairment	0	0	0	0
Expenditure	116 000	1 260 000	1 809 000	264 000
Operating Profit	1 376 000	115 000	−1 671 000	−95 000
Financial Income	78 000	266 000	190 000	501 000
Financial Costs	288 000	85 000	439 000	248 000
Financial Balance	−210 000	181 000	−249 000	253 000
Dividends	0	0	0	0
Net Income	909 000	291 000	−1 920 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	8 341 000	2 000 000	2 000 000
Machinery and Plant Facilities	0	0	0	13 000
Fixtures	78 000	138 000	134 000	0
Total Tangible Assets	78 000	8 479 000	2 134 000	2 013 000
Total Fiancial Fixed Assets	6 608 000	460 000	1 639 000	4 689 000
Total Fixed Assets	6 686 000	8 939 000	3 773 000	6 702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	391 000	202 000	241 000	89 000
Total Current Assets	2 126 000	658 000	1 577 000	3 069 000
Total Assets	8 812 000	9 597 000	5 350 000	9 771 000
Total Equity	3 318 000	2 653 000	1 303 000	3 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 174 000	6 743 000	4 002 000	5 025 000
Creditors	0	0	0	0
Unpaid Taxes	8 000	8 000	0	0
Dividends	0	0	0	0
Other Current Debt	67 000	193 000	46 000	23 000
Total Current Debt	320 000	201 000	46 000	1 523 000
Total Equity and Debt	8 812 000	9 597 000	5 350 000	9 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,4 %	10,97 %	−147,35 %	5,03 %
Debt-to-Equity Ratio	1,56	2,54	3,07	1,56
Operating Profit Margin	92,23 %	8,36 %	−1 210,87 %	−55,88 %
Current Ratio	6,64	3,27	34,28	2,02
Quick Ratio	6,64	3,27	34,28	2,02
Equity Ratio	0,38	0,28	0,24	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %