BOLIGSAMEIET FURUTOPPEN NYBU

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−4,69 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	370 000	436 000	302 000	302 000
Net Income	−13 000	145 000	−22 000	11 000
Total Assets	368 000	429 000	301 000	193 000
Total Equity	277 000	290 000	146 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	370 000	436 000	302 000	302 000
Expenditure	392 000	297 000	331 000	299 000
Operating Profit	−22 000	138 000	−29 000	3 000
Financial Income	8 000	6 000	7 000	8 000
Financial Costs	0	0	0	0
Financial Balance	8 000	6 000	7 000	8 000
Earnings Before Tax	−13 000	145 000	−22 000	11 000
Tax	0	0	0	0
Net Income	−13 000	145 000	−22 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	368 000	429 000	301 000	193 000
Total Assets	368 000	429 000	301 000	193 000
Total Retained Equity	277 000	290 000	146 000	167 000
Total Equity	277 000	290 000	146 000	167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	139 000	155 000	26 000
Total Equity and Debt	368 000	429 000	301 000	193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	370 000	436 000	302 000	302 000
Revenue	370 000	436 000	302 000	302 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	392 000	297 000	331 000	299 000
Operating Profit	−22 000	138 000	−29 000	3 000
Financial Income	8 000	6 000	7 000	8 000
Financial Costs	0	0	0	0
Financial Balance	8 000	6 000	7 000	8 000
Dividends	0	0	0	0
Net Income	−13 000	145 000	−22 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	250 000	319 000	201 000	189 000
Total Current Assets	368 000	429 000	301 000	193 000
Total Assets	368 000	429 000	301 000	193 000
Total Equity	277 000	290 000	146 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	85 000	139 000	147 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	8 000	3 000
Total Current Debt	92 000	139 000	155 000	26 000
Total Equity and Debt	368 000	429 000	301 000	193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,69 %	50 %	−15,07 %	6,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,95 %	31,65 %	−9,6 %	0,99 %
Current Ratio	4	3,09	1,94	7,42
Quick Ratio	4	3,09	1,94	7,42
Equity Ratio	0,75	0,68	0,49	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table