HANDELSBYGG EIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

8,85 %

Current Ratio

0,65

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 774 000	7 425 000	7 355 000	7 216 000
Net Income	5 098 000	4 718 000	4 883 000	4 733 000
Total Assets	65 503 000	65 039 000	65 280 000	65 091 000
Total Equity	57 575 000	57 623 000	57 658 000	57 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 774 000	7 425 000	7 355 000	7 216 000
Expenditure	1 621 000	1 614 000	1 542 000	1 522 000
Operating Profit	6 153 000	5 811 000	5 813 000	5 694 000
Financial Income	384 000	238 000	447 000	374 000
Financial Costs	1 000	0	0	0
Financial Balance	383 000	238 000	447 000	374 000
Earnings Before Tax	6 535 000	6 049 000	6 261 000	6 068 000
Tax	1 438 000	1 331 000	1 377 000	1 335 000
Net Income	5 098 000	4 718 000	4 883 000	4 733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 966 000	61 882 000	62 973 000	63 851 000
Total Current Assets	4 537 000	3 157 000	2 307 000	1 240 000
Total Assets	65 503 000	65 039 000	65 280 000	65 091 000
Total Retained Equity	718 000	766 000	801 000	823 000
Total Equity	57 575 000	57 623 000	57 658 000	57 680 000
Total Long-Term Debt	998 000	1 011 000	1 021 000	1 027 000
Total Current Debt	6 931 000	6 405 000	6 601 000	6 384 000
Total Equity and Debt	65 503 000	65 039 000	65 280 000	65 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 774 000	7 425 000	7 355 000	7 216 000
Other Income	0	0	0	0
Revenue	7 774 000	7 425 000	7 355 000	7 216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	958 000	958 000	958 000	949 000
Impairment	0	0	0	0
Expenditure	1 621 000	1 614 000	1 542 000	1 522 000
Operating Profit	6 153 000	5 811 000	5 813 000	5 694 000
Financial Income	384 000	238 000	447 000	374 000
Financial Costs	1 000	0	0	0
Financial Balance	383 000	238 000	447 000	374 000
Dividends	0	0	0	0
Net Income	5 098 000	4 718 000	4 883 000	4 733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 148 000	48 059 000	49 017 000	49 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 148 000	48 059 000	49 017 000	49 974 000
Total Fiancial Fixed Assets	13 818 000	13 823 000	13 956 000	13 877 000
Total Fixed Assets	60 966 000	61 882 000	62 973 000	63 851 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 537 000	3 157 000	2 307 000	1 240 000
Total Assets	65 503 000	65 039 000	65 280 000	65 091 000
Total Equity	57 575 000	57 623 000	57 658 000	57 680 000
Short-Term Group Debt	6 915 000	6 392 000	6 588 000	6 372 000
Total Long-Term Debt	998 000	1 011 000	1 021 000	1 027 000
Creditors	7 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	13 000	13 000	13 000
Total Current Debt	6 931 000	6 405 000	6 601 000	6 384 000
Total Equity and Debt	65 503 000	65 039 000	65 280 000	65 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,85 %	8,19 %	8,47 %	8,21 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	79,15 %	78,26 %	79,03 %	78,91 %
Current Ratio	0,65	0,49	0,35	0,19
Quick Ratio	0,65	0,49	0,35	0,19
Equity Ratio	0,88	0,89	0,88	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %