ALDOR EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

0,66 %

Current Ratio

0,04

Debt-to-Equity Ratio

2,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 165 000	1 114 000	1 258 000	1 313 000
Net Income	27 000	50 000	165 000	73 000
Total Assets	17 828 000	18 080 000	18 257 000	18 851 000
Total Equity	4 093 000	4 066 000	4 017 000	3 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 165 000	1 114 000	1 258 000	1 313 000
Expenditure	594 000	631 000	637 000	734 000
Operating Profit	570 000	483 000	620 000	578 000
Financial Income	0	0	0	0
Financial Costs	529 000	419 000	408 000	483 000
Financial Balance	−529 000	−419 000	−408 000	−483 000
Earnings Before Tax	41 000	64 000	211 000	94 000
Tax	14 000	14 000	47 000	21 000
Net Income	27 000	50 000	165 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 726 000	17 917 000	18 107 000	18 324 000
Total Current Assets	101 000	163 000	149 000	527 000
Total Assets	17 828 000	18 080 000	18 257 000	18 851 000
Total Retained Equity	1 113 000	1 086 000	1 037 000	872 000
Total Equity	4 093 000	4 066 000	4 017 000	3 852 000
Total Long-Term Debt	11 004 000	11 615 000	12 174 000	12 567 000
Total Current Debt	2 731 000	2 399 000	2 066 000	2 432 000
Total Equity and Debt	17 828 000	18 080 000	18 257 000	18 851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	5 000	28 000	17 000
Other Income	1 164 000	1 109 000	1 230 000	1 296 000
Revenue	1 165 000	1 114 000	1 258 000	1 313 000
Cost of Goods Sold	0	0	0	51 000
Salary Costs	0	0	0	0
Depreciation	190 000	190 000	190 000	190 000
Impairment	0	0	0	0
Expenditure	594 000	631 000	637 000	734 000
Operating Profit	570 000	483 000	620 000	578 000
Financial Income	0	0	0	0
Financial Costs	529 000	419 000	408 000	483 000
Financial Balance	−529 000	−419 000	−408 000	−483 000
Dividends	0	0	0	0
Net Income	27 000	50 000	165 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	26 000
Real Eastate	17 726 000	17 917 000	18 107 000	18 298 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 726 000	17 917 000	18 107 000	18 298 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 726 000	17 917 000	18 107 000	18 324 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	77 000	12 000	142 000
Total Current Assets	101 000	163 000	149 000	527 000
Total Assets	17 828 000	18 080 000	18 257 000	18 851 000
Total Equity	4 093 000	4 066 000	4 017 000	3 852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 004 000	11 615 000	12 174 000	12 567 000
Creditors	15 000	6 000	80 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 715 000	2 393 000	1 985 000	2 418 000
Total Current Debt	2 731 000	2 399 000	2 066 000	2 432 000
Total Equity and Debt	17 828 000	18 080 000	18 257 000	18 851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,66 %	1,23 %	4,11 %	1,9 %
Debt-to-Equity Ratio	2,69	2,86	3,03	3,26
Operating Profit Margin	48,93 %	43,36 %	49,28 %	44,02 %
Current Ratio	0,04	0,07	0,07	0,22
Quick Ratio	0,04	0,07	0,07	0,22
Equity Ratio	0,23	0,22	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	96,12 %